City Office REIT Inc. logo

City Office REIT Inc.

CIO | NYSE
Chart Builder DCF Calculator
$6.99
-$0.01 (-0.14%)
Jan 8, 2026, 4:00 PM ET · Market open
TTM
Period Ending
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
-95.71M -119.85M -18.17M -17.13M -9.09M -6.47M -3.36M -2.2M -12.1M -10.24M -6.66M 17.15M 462.62M 461.5M 460.1M 484.4M 51.72M 53.74M 52.52M 4.53M 7M 3M 3.71M
Depreciation & Amortization
35.5M 60.78M 59.37M 59.32M 61.63M 61.62M 62.75M 62.99M 61.22M 62.08M 62.01M 62.57M 60.5M 59.59M 59.02M 57.66M 59.5M 60.04M 59.9M 60.35M 60.29M 60.19M 59.71M
Stock-Based Compensation
2.84M 3.93M 4.17M 4.32M 4.26M 4.2M 4.14M 4.09M 4.06M 4.03M 4M 3.88M 3.55M 3.23M 2.9M 2.64M 2.56M 2.5M 2.43M 2.36M 2.2M 2M 1.9M
Other Working Capital
-188K 1.01M -1.37M 1.62M -507K 374K -1.31M -333K 13.95M 7.24M 7.22M 5.82M -1.73M 11.57M 16.05M 16.44M 17.45M 3.62M 1.95M 702K 459K 1.41M 212K
Other Non-Cash Items
105.16M 107.76M 10.73M 10.68M 2.51M 1.1M -2.89M -6.42M 1.09M 5.74M 48.95M 29.85M -416.11M -405M -443.2M -468.21M -33.19M -49.5M -47.72M -4.95M -7.42M -989K -6.01M
Deferred Income Tax
n/a n/a n/a n/a -134K -134K n/a n/a 134K 134K n/a n/a n/a -13.56M -13.85M -15.51M -16.15M -2.94M -3.3M -2.17M -2.42M -2.62M -1.03M
Change in Working Capital
-195K -72K -1.54M 1.67M -140K 1.04M -912K -1.23M 3.29M -2.45M -2.39M -6.78M -5.93M 6.76M 7.39M 12.24M 13.59M 447K 870K -182K 216K 622K -874K
Operating Cash Flow
47.59M 52.54M 54.56M 58.86M 59.03M 61.34M 59.73M 57.22M 57.69M 59.29M 105.9M 106.68M 104.64M 112.51M 72.36M 73.22M 78.02M 64.27M 64.71M 59.92M 59.87M 62.2M 57.41M
Capital Expenditures
n/a n/a n/a n/a -1.33M -2.88M -3.77M -4.8M -5.34M -6.71M -9.18M -9.57M -9.06M -9.85M -7.68M -8.19M -6.83M -3.13M -1.93M n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a 121K 121K 121K 231K 250K 277K 277K 170K 304K 287K 289K 286K 12K 2K n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -9.15M -14.66M -25.15M -36.54M -36.34M -42.9M -42.39M -37.49M -623.03M -613.89M -650.41M -650.19M -55.69M -52.76M -6.25M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 10.36M 10.36M 10.36M 22.67M 22.99M 37.95M 36.95M 25.64M 533.85M 547.69M 548.69M 641M 122.1M 93.3M 93.3M n/a n/a n/a n/a
Other Investing Acitivies
225.23M -33.09M -34.07M -40.29M -40.23M -30.72M -20.41M -25.33M -25.68M -39.11M -41.59M -36.06M -102.21M -65.06M -109.4M -17.38M 47.03M 27.81M 62.65M -27.8M -6.42M -61.57M -50.51M
Investing Cash Flow
225.23M -33.09M -34.07M -40.29M -40.23M -36.23M -36.41M -41.34M -41.68M -49.61M -52.57M -47.05M -113.2M -76.05M -109.4M -17.38M 47.03M 27.81M 62.65M -27.8M -6.42M -61.57M -50.51M
Debt Repayment
-251.51M -3.18M -2.42M -2.56M -2.67M -8.62M -2.33M 17.52M 32.81M 61.66M 45.11M 35.23M 73.89M 42.98M 90.82M -22.44M -76.43M -93.58M -134.62M 68.67M 25.53M -5.83M -12.94M
Common Stock Repurchased
-31K -1K n/a n/a 1.64M 1.64M 1.64M n/a -1.64M -46.73M -51.73M -50.08M -50.08M -5M -216K -216K -215K -10.91M -88.74M -100.36M -100.37M -89.67M -11.64M
Dividend Paid
-23.52M -23.5M -23.48M -23.46M -23.44M -23.42M -27.39M -31.34M -35.29M -39.87M -40.6M -41.37M -39.96M -37.91M -35.71M -33.51M -33.48M -33.6M -34.86M -41.18M -47.49M -50.16M -51.7M
Other Financial Acitivies
-1.51M -1.61M -1.34M -1.99M -1.96M -2.4M -2.47M -2.93M -2.93M -3.13M -3.17M -1.41M -3.8M -3.46M -3.61M -3.58M -1.32M -1.03M -793K -819K -1.34M -1.59M -1.71M
Financial Cash Flow
-276.57M -28.29M -27.24M -28.01M -28.06M -34.43M -32.19M -16.75M -5.4M -26.42M -48.74M -57.63M -19.95M -3.39M 51.5M -59.53M -111.23M -138.9M -259.01M -73.69M -29.61M 51.64M 120.91M
Net Cash Flow
-3.75M -8.84M -6.75M -9.43M -9.26M -9.32M -8.88M -870K 10.61M -16.74M 4.59M 2M -28.5M 33.07M 14.46M -3.69M 13.82M -46.82M -131.65M -41.57M 23.84M 52.27M 127.81M
Free Cash Flow
47.59M 52.54M 54.56M 58.86M 57.71M 58.47M 55.96M 52.42M 52.35M 52.59M 96.72M 97.11M 95.59M 102.66M 64.68M 65.03M 71.19M 61.14M 62.77M 59.92M 59.87M 62.2M 57.41M
Adj. Free Cash Flow
44.75M 48.62M 50.39M 54.54M 53.45M 54.27M 51.82M 48.33M 48.29M 48.55M 92.72M 93.23M 92.03M 99.44M 61.78M 62.39M 68.63M 58.64M 60.34M 57.57M 57.67M 60.2M 55.51M
Maintenance CapEx
n/a n/a n/a n/a -1.33M -2.88M -3.77M -3.77M -2.44M -2.32M -1.43M -1.43M -2.79M -1.36M -1.49M -3.42M -2.06M -2.06M -1.93M n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -1.04M -2.9M -4.38M -7.75M -8.13M -6.26M -8.49M -6.19M -4.77M -4.77M -1.07M n/a n/a n/a n/a n/a
Owner Earnings
47.59M 52.54M 54.56M 58.86M 57.71M 58.47M 55.96M 53.46M 55.26M 56.97M 104.47M 105.24M 101.85M 111.15M 70.87M 69.8M 75.96M 62.21M 62.77M 59.92M 59.87M 62.2M 57.41M

© 2026 bestshares.com. All rights reserved.