City Office REIT Inc. logo

City Office REIT Inc.

CIO | NYSE
Chart Builder DCF Calculator
$6.99
-$0.01 (-0.14%)
Jan 8, 2026, 4:00 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
-17.13M -2.04M 16.99M 485.28M 5.13M 2.44M
Depreciation & Amortization
59.32M 62.99M 62.57M 57.32M 60.37M 59.16M
Stock-Based Compensation
4.32M 4.09M 3.88M 2.64M 2.33M 1.74M
Other Working Capital
1.62M -2.62M -2.83M 4.18M -4.3M -5.44M
Other Non-Cash Items
10.68M -5.21M 29.27M 1.11M -2.08M -3.94M
Deferred Income Tax
n/a n/a n/a -476.65M -1.35M -3.41M
Change in Working Capital
1.67M -2.62M -6.03M 3.53M -4.48M -6.5M
Operating Cash Flow
58.86M 57.22M 106.68M 73.22M 59.92M 49.5M
Capital Expenditures
n/a n/a -9.57M -8.19M -7.79M -3.93M
Cash Acquisitions
n/a n/a 170K 286K 52K 112K
Purchase of Investments
n/a n/a -37.49M -650.19M -26.35M -124.36M
Sales Maturities Of Investments
n/a n/a 46.88M 641M 6.34M 46.36M
Other Investing Acitivies
-40.29M -41.34M -47.05M -286K -52K -112K
Investing Cash Flow
-40.29M -41.34M -47.05M -17.38M -27.8M -81.92M
Debt Repayment
-2.56M 17.52M 35.23M -24.95M 68.67M -61.59M
Common Stock Repurchased
n/a -1.64M -50.08M -216K -100.37M n/a
Dividend Paid
-23.46M -31.34M -41.37M -33.51M -41.18M -48.16M
Other Financial Acitivies
-1.99M -2.93M -1.41M -1.07M -819K -2.32M
Financial Cash Flow
-28.01M -16.75M -57.63M -59.53M -73.69M 86.8M
Net Cash Flow
-9.43M -870K 2M -3.69M -41.57M 54.38M
Free Cash Flow
58.86M 57.22M 97.11M 65.03M 52.13M 45.57M
Adj. Free Cash Flow
54.54M 53.13M 93.23M 62.39M 49.8M 43.83M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -9.57M -8.19M -7.79M -3.93M
Owner Earnings
58.86M 57.22M 106.68M 73.22M 59.92M 49.5M

© 2026 bestshares.com. All rights reserved.