Companhia Energética de Minas Gerais logo

Companhia Energética de Minas Gerais

CIG | NYSE
Chart Builder DCF Calculator
$2.15
+$0.01 (+0.47%)
At close: Sep 21, 2026, 4:00 PM ET
$2.16
+$0.01 (+0.47%)
After-hours: Sep 21, 2026, 4:04 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
5.28B 4.54B 4.62B 4.44B 2.01B 2.13B 1.32B 1.53B 4.82B 4.75B 5.91B 4.25B 3.06B 2.86B 1.74B 3.19B 581.63M 898.28M 696.87M 1.8B 2.32B 3.01B
Depreciation & Amortization
2B 1.65B 1.62B 1.6B 553.69M 553.53M 255.88M 264.44M 1.13B 1.12B 1.36B 1.6B 1.55B 1.77B 1.53B 1.26B 448.58M 205.25M 194.44M 398.77M 589.66M 789.76M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
125.93M 563.08M -9.6M 97.39M 105.22M 61.32M 86.13M 81.24M 73.4M 84.6M 76.79M 371.38M -18.78M 998.05M 1.05B 488.41M 1.02B 243.28M 255.66M 84.77M 154.88M -168.45M
Other Non-Cash Items
-2.45B -2.34B -1.74B -1.44B -812.85M -899.57M -758.5M -769.4M -2.19B -2.05B -2.64B -148.63M 3.17B 4.97B 5.56B 2.92B 1.25B -797.03M -672.37M -742.73M -584.26M -494.11M
Deferred Income Tax
435.27M 468.8M 702.9M 591.41M 186.48M 245.33M 141.06M 156.82M 1.11B 1.06B 887.19M 1.55M -797.97M -1.83B -1.74B -863M -1.04B 9.2M -39.28M 255.62M 254.76M 494.01M
Change in Working Capital
-58.65M 503.97M -104.54M -81.77M 64.02M 58.65M 86.21M 91.45M 814.65M 915.61M 905.06M 1.38B 956.8M 1.83B 1.75B 1.38B 1.12B 410.15M 506.81M 1.61B 3.01B 3.66B
Operating Cash Flow
5.2B 4.82B 5.09B 5.12B 2B 2.08B 1.04B 1.27B 5.69B 5.79B 6.42B 7.08B 7.93B 9.6B 8.82B 7.89B 2.36B 725.83M 686.47M 2.35B 4.94B 6.27B
Capital Expenditures
-4.55B -4.55B -6.26B -6.25B -1.87B -1.86B -127.44M -163.22M -3.56B -3.6B -4.3B -4.34B -3.24B -3.22B -2.5B -2.4B -70.4M -31.13M -34.02M -69.62M -109.43M -149.88M
Cash Acquisitions
-146.21M -13.04M 16.68M -352.7K -1.13M -1.3M 19.15M 19.51M 13.29M 13.46M -415.36M -415.39M -435.58M -434.99M -26.63M -30.49M 622.89K 28.89K 28.89K 68.17M 44.74M 44.67M
Purchase of Investments
-2.99B -4.26B -2.48B -1.85B -3.17B -2.27B -3.16B -4.83B -4.29B -3.91B -3.03B 24.71M 804.71M 804.48M 810.78M -7.89M 32.69M -8.17M -10.5M -28.97M -1.43B -2.48B
Sales Maturities Of Investments
3.35B 4.44B 2.31B 2.15B 3.69B 3.17B 3.74B 5.26B 3.84B 3.23B 3.07B 734.27M 625.27M -87.57M -333.29M -397.66M -183.32M 577.28M 644.66M 451.99M 222.69M 198.42M
Other Investing Acitivies
-3.85B -2.35B -1.53B -1.48B -1.36B -1.71B -881.53M -816.46M -598.6M -717.1M -168.32M -938.99M -1.74B -2.07B -2.53B -1.65B -948.64M -608.92M -335.15M -759.27M -1.06B -1.05B
Investing Cash Flow
-8.23B -6.8B -7.97B -7.45B -2.75B -2.71B -451.21M -581.31M -4.64B -5B -4.85B -4.93B -3.98B -5.02B -4.58B -4.5B -1.18B -81.43M 255.55M -342.03M -2.33B -3.43B
Debt Repayment
1.24B 3.34B 6.09B 4.96B 2.75B 2.74B 305.15M 327.65M 1.1B 1.49B 743.7M 637.67M -779.33M -1.3B -1.01B -532.96M -858.91M -723.98M -824.36M -1.17B -1.81B -1.87B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.59B -2.48B -2.48B -2.32B -834.15M -815.3M -815.3M -757.44M -1.38B -1.27B -1.27B -2.15B -2.27B -3.03B -3.03B -2.1B -1.07B -263.96M -263.96M -730.1M -726.18M -597.88M
Other Financial Acitivies
5.28B -7.18M -7.49M -6.87M -10.05M -9.98M -13.73M -13.47M -10.29M -10.66M -6.91M -2.74M -2.74M 988.8M 985.33M 980.8M 977.14M -13.43M -13.07M -9.42M 819.61M 822.61M
Financial Cash Flow
2.93B 846.55M 3.6B 2.63B 1.9B 1.91B -523.88M -443.27M -292.76M 208.63M -537.89M -1.52B -3.06B -3.35B -3.06B -1.65B -953.48M -1B -1.1B -1.91B -1.72B -1.65B
Net Cash Flow
-16M -1.05B 730.13M 290.73M 1.13B 1.22B -9.25M 201.58M 725.97M 1.28B 1.32B 921.81M 1.17B 1.23B 1.11B 1.64B 259.42M -34.22M -14.91M 259.99M 928.48M 938.91M
Free Cash Flow
656.52M 269.03M -1.17B -1.13B 132.1M 224.64M 916.13M 1.11B 2.13B 2.2B 2.12B 2.75B 4.69B 6.37B 6.33B 5.49B 2.29B 694.71M 652.45M 2.28B 4.83B 6.12B
Adj. Free Cash Flow
656.52M 269.03M -1.17B -1.13B 132.1M 224.64M 916.13M 1.11B 2.13B 2.2B 2.12B 2.75B 4.69B 6.37B 6.33B 5.49B 2.29B 694.71M 652.45M 2.28B 4.83B 6.12B
Maintenance CapEx
-4.49B -4.46B -6.1B -6.05B -1.69B -1.71B -20.7M -20.7M -3.42B -3.4B -4.07B -4.18B -3.11B -3.11B -2.45B -2.34B n/a n/a n/a n/a n/a -48.48M
Growth CapEx
-54.6M -90.47M -165.57M -198.2M -183.09M -150.9M -106.74M -142.52M -136.57M -193.02M -228.06M -159.65M -126.11M -113.28M -49.55M -63.79M -70.4M -31.13M -34.02M -69.62M -109.43M -101.41M
Owner Earnings
711.12M 359.5M -1B -935.47M 315.19M 375.54M 1.02B 1.25B 2.26B 2.39B 2.35B 2.91B 4.82B 6.49B 6.37B 5.55B 2.36B 725.83M 686.47M 2.35B 4.94B 6.23B

© 2026 bestshares.com. All rights reserved.