Companhia Energética de Minas Gerais logo

Companhia Energética de Minas Gerais

CIG | NYSE
Chart Builder DCF Calculator
$2.16
+$0.01 (+0.47%)
Sep 22, 2026, 1:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
945.03M 960.23M 347.59M 3.02B 209.54M 1.04B 170.81M 591.4M 324M 232.74M 380.36M 3.88B 251.19M 1.4B -1.28B 2.69B 50.45M 278.43M 172.2M 80.55M 367.09M 77.02M
Depreciation & Amortization
419.64M 393.81M 78.45M 1.11B 65M 364M 62.35M 62.35M 64.83M 66.35M 70.9M 923M 61.2M 303M 312M 870M 288.93M 54.32M 51.13M 54.2M 45.59M 43.51M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-446.07M 572.68M -680.88K n/a -8.92M n/a 106.31M 7.84M -52.83M 24.81M 101.42M n/a -41.62M 17M 396M -390.16M 975.21M 67.57M -164.22M 141.17M 198.76M 79.96M
Other Non-Cash Items
-250.14M -805.36M -273.22M -1.13B -137.44M -206M 30.93M -500.34M -224.16M -64.94M 20.04M -1.92B -91.63M -656M 2.52B 1.4B 1.71B -67.35M -118.1M -272.45M -339.14M 57.31M
Deferred Income Tax
n/a -59.1M 79.37M 415M 33.53M 175M -32.12M 10.07M 92.38M 70.73M -16.36M 968M 40.55M -105M -902M 168.48M -993.34M -15.27M -22.86M -4.41M 51.74M -63.75M
Change in Working Capital
-559.41M 608.51M -107.76M n/a 3.21M n/a -84.98M 145.8M -2.16M 27.55M -79.74M 869M 98.8M 17M 396M 445M 975.21M -69.15M 27.24M 183.87M 268.18M 27.52M
Operating Cash Flow
555.12M 1.1B 124.45M 3.42B 173.84M 1.37B 146.98M 309.26M 254.89M 332.44M 375.2M 4.72B 360.11M 957M 1.04B 5.57B 2.03B 180.98M 109.61M 41.77M 393.47M 141.62M
Capital Expenditures
-29.67M -51.43M -44.06M -4.42B -35.87M -1.76B -32.63M -39.49M -24.38M -30.95M -68.41M -3.44B -62M -731M -107.42M -2.34B -47.29M -2.26M -14.24M -6.61M -8.02M -5.14M
Cash Acquisitions
-133.16M -29.72M 16.68M n/a n/a n/a -352.7K -781.5K -170.78K 20.46M n/a -7M n/a -408.36M -35K -27.19M 594K n/a -3.89M 3.92M n/a n/a
Purchase of Investments
n/a -1.79B -1.2B n/a -1.28B n/a -569.44M -1.32B -375.76M -889.46M -2.24B -780M -50.34K -6.3M 811.06M n/a -282K n/a -7.6M 40.58M -41.15M -2.32M
Sales Maturities Of Investments
n/a 2.14B 1.22B n/a 1.09B n/a 1.06B 1.53B 571.95M 574.79M 2.58B 109M -33.9M 414.66M 244.51M n/a -746.74M 168.94M 180.14M 214.34M 13.87M 236.31M
Other Investing Acitivies
-1.36B -1.82B -329.84M -334M 133.47M -1B -279.51M -217.86M -213.38M -170.78M -214.44M n/a -331.87M 378M -985.11M -802.81M -664.75M -79.55M -105.88M -98.47M -325.02M 194.22M
Investing Cash Flow
-1.52B -1.6B -353.2M -4.75B -97.09M -2.76B 167.44M -57.61M -56.85M -504.19M 37.35M -4.11B -422.34M -353M -37M -3.17B -1.46B 84.4M 43.39M 152.44M -361.66M 421.38M
Debt Repayment
-2.12B -16.74M 710.93M 2.66B -18.18M 2.74B -413.47M 443.06M -29.7M 305.26M -390.97M 1.22B 363.67M -445M -497M -201M -161.61M -153.7M -16.65M -526.95M -26.68M -254.08M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.42B n/a -398.3M -1.78B -307.99M n/a -239.78M -286.38M -289.13M n/a -181.93M -912M -180.74M n/a -1.06B -1.04B -935.68M n/a -131.69M -3.94M -128.32M -925.56
Other Financial Acitivies
5.28B 313.33K -3.83M n/a -3.66M n/a -3.21M -3.18M -3.6M -3.75M -2.95M n/a -3.97M n/a 1.22M n/a 987.58M -3.47M -3.3M -3.66M -3M -3.11M
Financial Cash Flow
1.75B -16.43M 308.8M 884M -329.83M 2.74B -656.46M 153.49M -322.42M 301.51M -575.85M 304M 178.97M -445M -1.56B -1.24B -110.11M -157.17M -151.65M -534.55M -158M -257.19M
Net Cash Flow
784.84M -429.28M 74.44M -446M -244.31M 1.35B -364.96M 390.6M -153.38M 118.49M -154.14M 915M 397.81M 159M -550M 1.17B 458.78M 35.34M -15.64M -219.06M 165.15M 54.64M
Free Cash Flow
525.45M 1.05B 80.39M -996M 137.97M -390M 114.35M 269.78M 230.51M 301.49M 306.8M 1.29B 298.11M 226M 934.58M 3.23B 1.98B 178.73M 95.37M 35.16M 385.45M 136.47M
Adj. Free Cash Flow
525.45M 1.05B 80.39M -996M 137.97M -390M 114.35M 269.78M 230.51M 301.49M 306.8M 1.29B 298.11M 226M 934.58M 3.23B 1.98B 178.73M 95.37M 35.16M 385.45M 136.47M
Maintenance CapEx
-29.67M -51.43M -44.06M -4.37B n/a -1.69B n/a n/a -20.7M n/a n/a -3.4B -1.87M -665.02M -107.42M -2.34B n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a -54.6M -35.87M -75.11M -32.63M -39.49M -3.68M -30.95M -68.41M -33.54M -60.13M -65.98M n/a n/a -47.29M -2.26M -14.24M -6.61M -8.02M -5.14M
Owner Earnings
525.45M 1.05B 80.39M -941.4M 173.84M -314.89M 146.98M 309.26M 234.19M 332.44M 375.2M 1.32B 358.24M 291.98M 934.58M 3.23B 2.03B 180.98M 109.61M 41.77M 393.47M 141.62M

© 2026 bestshares.com. All rights reserved.