Coherus Oncology Inc. logo

Coherus Oncology Inc.

CHRS | NASDAQ
Chart Builder DCF Calculator
$1.27
-$0.10 (-7.30%)
Sep 22, 2026, 1:04 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
108.77M 465.5M 446.87M 154.97M 179.75M -172.87M -13.42M -42.38M -71.27M -59.29M -237.89M -217.11M -264.12M -271.4M -291.75M -278.61M -230.49M -210.24M -287.1M -231.67M -165.21M -76.28M
Depreciation & Amortization
5.65M 4.93M 5.09M 4.06M 4.64M 4.82M 5.28M 5.31M 4.66M 4.35M 3.79M 3.78M 3.87M 3.88M 3.7M 4.07M 3.97M 3.96M 4.04M 4.45M 4.25M 4.12M
Stock-Based Compensation
21.54M 21.99M 24.98M 20.57M 24.05M 18.62M 20.57M 24.99M 28.07M 38.15M 43.11M 44.04M 46.37M 50.14M 50.74M 39.01M 38.67M 36.41M 40.42M 50.29M 47.66M 45.49M
Other Working Capital
-157.98M -174.75M -194.93M -95.29M -115.03M -79.28M -57.57M 7.12M 79.28M 154.66M 136.83M 46.2M 1.18M -42.45M -40.41M -7.93M -34.25M -12.13M 13.68M 19.24M 36.9M 23.49M
Other Non-Cash Items
-277.61M -593.47M -580.47M -302.14M -294.52M 71.8M -88.76M -57.62M -58.23M -98.14M 52.06M 4.33M 30.68M 33.05M 75.45M 87.28M 66.78M 58.17M 162.85M 156.18M 153.19M 166.32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 874K 874K 874K 874K n/a n/a n/a n/a n/a n/a n/a n/a -103K -103K
Change in Working Capital
-102.26M -69.52M -34.98M 32.36M -19.79M 78.13M 55.89M 7.73M 41.64M -38.86M -36.83M -97.81M -61.49M -71.49M -79.26M -45.25M -21.63M 18.85M 42.36M 68.76M 41.87M 2.48M
Operating Cash Flow
-243.92M -170.57M -138.51M -90.19M -105.87M 500K -20.44M -61.99M -54.27M -152.92M -174.88M -261.9M -244.69M -255.81M -241.12M -193.49M -142.69M -92.84M -37.43M 48.01M 81.66M 142.04M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a -34K -34K -134K -286K -339K -796K -1.58M -2.04M -2.42M -2.22M -1.76M -1.29M -1.77M -3.62M -5.59M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 76K 227K 667K 845K 769K 618K 178K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-109.79M -110.23M -103.84M -89.58M -20.73M n/a n/a n/a n/a -19.51M -19.69M -147.07M -147.07M -127.56M -127.38M -10.71M -42.16M -42.16M -182.49M -171.78M -182.31M -414.18M
Sales Maturities Of Investments
141.27M 59.6M 21.46M 1.65M n/a n/a 14.89M 51.1M 94.5M 155.03M 157.64M 121.43M 78.03M 17.5M n/a 118.66M 166.36M 166.36M 166.36M 47.7M 63M 63M
Other Investing Acitivies
-10.61M 473.86M 457.46M 465.31M 465.78M 10.07M 215.43M 214.92M 221.48M 193.82M 6.12M 4.75M -2.25M -2.25M -37.43M -35M -35M -11M -121M 90.01M 87.51M 58.51M
Investing Cash Flow
20.88M 423.23M 375.09M 377.38M 445.05M 10.07M 230.32M 266.07M 316.17M 329.88M 144.64M -20.46M -71.46M -113.71M -166.85M 70.54M 86.99M 111.45M -138.41M -35.84M -35.43M -298.26M
Debt Repayment
n/a -233.19M -233.19M -456.59M -233.33M -223.41M -223.41M n/a -223.27M n/a n/a n/a 49.49M 49.49M 49.93M 49.26M -232K -232K -672K n/a -674K 222.16M
Common Stock Repurchased
-3K -3K -267K -267K -264K -264K n/a n/a n/a n/a n/a n/a n/a n/a -2.66M -2.66M -2.66M -2.66M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
51K -48.56M -48.5M 173.42M -48.56M 34.67M 34.05M -188.42M 33.23M -2.05M -4.47M -3.71M -4.07M -4.44M -1.05M -811K -289K 500K -1.75M 3.29M 8.23M -4.02M
Financial Cash Flow
115.41M -219.85M -273.71M -281.56M -281.72M -188.13M -186.97M -186.84M -175.57M 66.68M 69.6M 75.83M 113.59M 59.99M 54.33M 49.22M 1.45M 47.59M 51.88M 55.91M 58.89M 222.46M
Net Cash Flow
-107.61M 32.83M -37.11M 5.66M 57.46M -177.55M 22.91M 16.79M 85.88M 243.19M 38.9M -206.53M -202.56M -309.54M -353.65M -73.74M -54.25M 66.19M -123.96M 68.07M 105.12M 66.24M
Free Cash Flow
-243.92M -170.57M -138.51M -90.19M -105.87M 500K -20.44M -62.02M -54.3M -153.05M -175.17M -262.24M -245.49M -257.39M -243.16M -195.91M -144.92M -94.6M -38.72M 46.24M 78.03M 136.44M
Adj. Free Cash Flow
-265.45M -192.56M -163.49M -110.76M -129.91M -18.12M -41.01M -87M -82.37M -191.2M -218.28M -306.28M -291.85M -307.53M -293.9M -234.92M -183.59M -131.02M -79.14M -4.05M 30.37M 90.95M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -100K -252K -339K -796K -1.58M -2.04M -2.42M -2.22M -1.76M -1.29M -1.77M -3.5M -3.09M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -34K -34K -34K -34K n/a n/a n/a n/a n/a n/a n/a n/a n/a -123.37K -2.51M
Owner Earnings
-243.92M -170.57M -138.51M -90.19M -105.87M 500K -20.44M -61.99M -54.27M -153.02M -175.14M -262.24M -245.49M -257.39M -243.16M -195.91M -144.92M -94.6M -38.72M 46.24M 78.16M 138.95M

© 2026 bestshares.com. All rights reserved.