Cherry Hill Mortgage Investment Corporation logo

Cherry Hill Mortgage Investment Corporation

CHMI | NYSE
Chart Builder DCF Calculator
$2.85
$0 (0.00%)
Sep 22, 2026, 11:41 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
22M 19.76M 12.34M 10.9M -6.06M -6.84M 12.21M -32.62M -4.29M -3.45M -34.83M -34.56M -8.77M -25.86M 22.19M 61.65M 16.18M 20.03M 12.53M 14.87M 11.28M 12.77M
Depreciation & Amortization
206K -1K -1K n/a n/a n/a n/a 10.45M -1.14M -1.14M -1.48M -11.93M -340K -340K n/a 13.7M 13.7M 13.7M 13.7M 16.24M 16.24M 16.24M
Stock-Based Compensation
190K 190K 190K n/a n/a n/a n/a 168.82K 337.88K 337.88K 521.88K 353.06K 184K 184K n/a 63K 63K 63K 63K 204K 441K 800K
Other Working Capital
-19.4M -9.09M -19.56M -7.29M 5.88M -1.36M -19.46M -11.33M -801K -8.56M 12.88M 12.55M 3.2M 10.82M 16.43M -1.25M -4.03M -3.33M -2.15M -4.69M 6.37M -10.3M
Other Non-Cash Items
14.82M 13.9M 19.95M 10.14M 22.84M 19.82M -660K 38.1M 23.68M 26M 61.24M 75.37M 42.32M 63.47M 14.71M -39.87M 8.73M 8.64M 18.92M 23.25M 27.76M 35.95M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -169.06K -169.06K -353.06K -353.06K -184K -184K n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-14M -2.83M -13.39M -4.36M 6.66M 2.06M -16.24M -8.12M 2.42M -3.61M 15.56M 8.38M 2.05M 12.53M 23.02M 15.22M 10.37M 6M 2.15M -4.42M 3.89M -14.77M
Operating Cash Flow
23.22M 31.03M 19.1M 16.67M 23.43M 15.04M -4.69M 7.97M 20.83M 17.96M 40.66M 37.26M 35.26M 49.8M 59.91M 50.7M 48.98M 48.38M 47.29M 49.95M 59.16M 50.2M
Capital Expenditures
n/a n/a n/a 9K 18K 18K 9K n/a -9K -9K n/a -7.92M -21.07M -32.39M -38.04M -43.14M -36.73M -40.73M -55.38M -64.25M -63.79M -48.47M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -208.88M -208.88M -208.88M -208.88M 21.9M 28.17M 28.17M
Purchase of Investments
-247.2M -364.32M -401.58M -265.74M -425.79M -410.83M -431.02M -494.41M -454.1M -593.94M -774.24M -873.33M -1.02B -1.14B -1.11B -1.08B -820.12M -793.06M -594.98M -550.31M -749.53M -654.99M
Sales Maturities Of Investments
242.28M 368.88M 397.09M 267.75M 355.9M 331.18M 276.38M 375.11M 430.49M 593.22M 671.68M 725.8M 650.91M 828.13M 1.02B 869.58M 959.8M 876.07M 817.34M 1.12B 1.22B 1.33B
Other Investing Acitivies
80.79M -62.15M -62.16M -7K -232K 13.32M 13.32M 11.67M 11.9M -1.62M -1.49M 165K 154K 129K n/a 208.88M 208.88M 208.88M 208.88M -21.9M -28.17M -11.74M
Investing Cash Flow
75.86M -57.58M -66.65M 2.01M -70.11M -66.32M -141.33M -107.64M -11.72M -2.35M -104.05M -155.28M -386.11M -343.07M -128.2M -254.29M 102.95M 42.29M 166.99M 503.33M 408.32M 641.63M
Debt Repayment
-91.99M 23.7M 23.7M -3.8M -10.4M -17.4M -18.4M -21.46M -15.76M -11.76M 150.9M 160.16M 162.16M 184.36M 38.5M 42.2M -76.43M -77.63M -85.93M -99.13M 3M -55.2M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.75M -1.75M -1.75M
Dividend Paid
-26.26M -27.51M -28.66M -29.83M -29.03M -28.46M -28.17M -27.34M -26.79M -29.36M -31.21M -32.84M -34.09M -32.23M -30.82M -29.74M -29.05M -28.61M -28.28M -30.34M -30.34M -30.33M
Other Financial Acitivies
26.07M 49.86M 29.47M 10.19M 77.56M 86.97M 197.88M 124.83M 28.47M -2.52M -83.57M -38.42M 163.58M 89.26M 16.08M 153.89M -172.62M -143.54M -283.42M -599.58M -506.29M -643.45M
Financial Cash Flow
-89.58M 57.35M 39.26M -8.69M 56.14M 47.82M 147.46M 83.89M -11.48M -32.22M 67.17M 122.72M 334.17M 283.28M 57.07M 190.17M -138.53M -115.97M -267.72M -603.98M -533.03M -725.07M
Net Cash Flow
9.5M 30.8M -8.29M 10M 9.46M -3.46M 1.43M -15.78M -2.37M -16.61M 3.77M 4.69M -16.68M -9.99M -11.22M -13.42M 13.4M -25.31M -53.44M -48.82M -63.66M -31.36M
Free Cash Flow
23.22M 31.03M 19.1M 16.67M 23.44M 15.05M -4.69M 7.97M 20.82M 17.95M 40.66M 29.34M 14.19M 17.41M 21.88M 7.56M 12.26M 7.65M -8.08M -14.3M -4.63M 1.73M
Adj. Free Cash Flow
23.03M 30.84M 18.91M 16.67M 23.44M 15.05M -4.69M 7.81M 20.48M 17.61M 40.14M 28.98M 14.01M 17.22M 21.88M 7.5M 12.19M 7.59M -8.14M -14.51M -5.07M 930K
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.02M -13.02M -13.02M -13.02M -16.24M -16.24M -16.24M
Growth CapEx
n/a n/a n/a 9K 18K 18K 9K n/a -9K -9K n/a -7.92M -21.07M -32.39M -38.04M -30.12M -23.71M -27.71M -42.36M -48.01M -47.55M -32.23M
Owner Earnings
23.22M 31.03M 19.1M 16.67M 23.43M 15.04M -4.69M 7.97M 20.83M 17.96M 40.66M 37.26M 35.26M 49.8M 59.91M 37.68M 35.96M 35.36M 34.28M 33.71M 42.92M 33.96M

© 2026 bestshares.com. All rights reserved.