Chugai Pharmaceutical Co. Ltd. logo

Chugai Pharmaceutical Co. Ltd.

CHGCY | OTC
Chart Builder DCF Calculator
$21
-$0.46 (-2.14%)
At close: Sep 24, 2026, 3:59 PM ET
$21.03
+$0.03 (+0.14%)
After-hours: Sep 24, 2026, 3:57 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
116.33B 115.42B 128.41B 111.21B 97.16B 97.23B 91.56B 109.5B 111.86B 74.4B 91.21B 120.03B 112.7B 112.28B 161.71B 106.13B 108.37B 199.66B 98.84B 133.22B 70.73B 73.52B
Depreciation & Amortization
n/a 8.8B 11.9B 19.8B 400M 400M 30.47B 400M 400M 400M 1.6B 300M 400M 500M 600M 500M 300M 300M 30.87B 400M 1.2B n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-44.22B 56.66B -62.15B -33.58B -24.68B 40.76B 9.17B 28.95B -111.07B 44.11B 12.76B -11.69B 5.38B 124.19B -198.86B -6.56B 55.26B -33.16B -61.63B -8.6B -53.06B 40.17B
Other Non-Cash Items
55.94B -57.47B 51.88B -25.36B 47.12B -71.05B 21.2B -14.48B 69.46B -18B 19B -77.34B 8.2B -109.23B 9.54B -74.88B 9.45B -94.26B 26.88B -43.36B 37.59B -67.14B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-44.22B 56.66B -62.15B -33.58B -24.68B 40.76B 9.17B 28.95B -111.07B 44.11B 12.76B -11.69B 5.38B 124.19B -198.86B -6.56B 55.26B -33.16B -61.63B -8.6B -53.06B 40.17B
Operating Cash Flow
128.05B 123.4B 130.04B 72.07B 120B 67.34B 152.39B 124.37B 70.65B 100.91B 124.56B 31.3B 126.67B 127.75B -27B 25.19B 173.39B 72.54B 94.96B 81.67B 56.46B 46.54B
Capital Expenditures
-8.59B -12.7B -17.37B -9.98B -26.82B -22.1B -316M -17.52B -20.49B -12.53B -18.22B -9.37B -19.48B -27.19B -12.01B -8.92B -13.53B -36.79B -7.85B -25.15B -7.97B -31.89B
Cash Acquisitions
n/a n/a 224M -72M 7.36B n/a n/a n/a n/a n/a 17.36B 53M -318M 1.7B -83M -24M 1.16B n/a -21M 2.43B 1.5B 2.95B
Purchase of Investments
-330.37B -260.47B -332.98B -306.04B -272.69B -320.06B -222.28B -246.07B -290.16B -190.05B -125.8B -136.45B -117.07B -166.66B -125.01B -163.76B -110.2B -120.04B -94.34B -85.04B -82.83B -110.06B
Sales Maturities Of Investments
190B 393.32B 205.33B 410B 260.63B 255B 205.63B 225.3B 170.61B 169.48B 131.87B 147.31B 125.88B 141.9B 115B 125.15B 80B 122.77B 85.03B 85B 60B 95B
Other Investing Acitivies
14M n/a n/a 1M -1M 29M 582M 1.16B 1.15B 857M 3M 450M 1.44B 14.88B 85M 94M 28M 73M 16M -2.41B -397M -2.89B
Investing Cash Flow
-150.97B 112.29B -162.8B 92.82B -47.29B -87.6B -17.5B -38.3B -140.65B -32.24B 5.21B 1.99B -9.56B -35.37B -22.02B -47.45B -42.55B -33.98B -17.17B -25.17B -29.7B -46.9B
Debt Repayment
n/a n/a n/a n/a n/a -2.03B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-3.93B -2M -3M -1M -1M -1M -1M -4M -2M -3M -2M -1M -1M -1M -1M -1M -2M -1M -1M -1M -2M -4M
Dividend Paid
65M -241.99B 123M -205.7B -438M -93.41B -290M -67.46B -540M -64.96B -368M -65.41B -452M -65.37B -422M -62.06B -581M -75.16B -320M -49.01B -263M -49.05B
Other Financial Acitivies
-2.28B -2.51B -2.24B -1.98B -1.92B 1M -1.66B -2.1B -2.07B -1.98B -1.9B -1.99B -1.95B -2.04B -1.94B -1.95B -1.91B -1.86B -2.72B -2.07B -2.06B -2.23B
Financial Cash Flow
-6.15B -244.44B -2.11B -207.67B -2.35B -95.33B -1.94B -69.51B -2.6B -66.87B -2.22B -67.38B -2.37B -67.28B -2.36B -63.98B -2.44B -76.87B -2.98B -51.04B -2.26B -51.12B
Net Cash Flow
-27.55B -8.62B -29.83B -40.66B 73.67B -116.78B 136.24B 10.2B -69.1B 4.19B 127.33B -33.68B 117.33B 25.52B -51.87B -86.27B 129.84B -37.28B 75.24B 5.39B 25.08B -50.28B
Free Cash Flow
119.46B 110.71B 112.67B 62.1B 93.17B 45.24B 152.08B 106.85B 50.16B 88.38B 106.35B 21.93B 107.19B 100.56B -39.01B 16.27B 159.86B 35.75B 87.11B 56.52B 48.49B 14.65B
Adj. Free Cash Flow
119.46B 110.71B 112.67B 62.1B 93.17B 45.24B 152.08B 106.85B 50.16B 88.38B 106.35B 21.93B 107.19B 100.56B -39.01B 16.27B 159.86B 35.75B 87.11B 56.52B 48.49B 14.65B
Maintenance CapEx
n/a -8.8B -1.3B -3.62B -26.82B -3.38B n/a n/a -2.95B -12.53B -18.22B n/a -8.19B -11.7B n/a -8.92B -8.6B -2.15B n/a n/a n/a -31.89B
Growth CapEx
-8.59B -3.9B -16.07B -6.36B n/a -18.72B -316M -17.52B -17.55B n/a n/a -9.37B -11.3B -15.49B -12.01B n/a -4.93B -34.64B -7.85B -25.15B -7.97B n/a
Owner Earnings
128.05B 114.6B 128.75B 68.45B 93.17B 63.96B 152.39B 124.37B 67.7B 88.38B 106.35B 31.3B 118.49B 116.04B -27B 16.27B 164.79B 70.39B 94.96B 81.67B 56.46B 14.65B

© 2026 bestshares.com. All rights reserved.