Cognyte Software Ltd. logo

Cognyte Software Ltd.

CGNT | NASDAQ
Chart Builder DCF Calculator
$8.53
+$0.12 (+1.43%)
At close: Sep 21, 2026, 4:00 PM ET
$8.41
-$0.12 (-1.41%)
Pre-market: Sep 22, 2026, 9:14 AM ET
TTM
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
2.45M -1.19M 1.99M -1.99M -1.17M -4.57M -9.83M -12.23M -3.49M -10.07M -12.38M -35.82M -68.8M -87.98M -109.95M -95.42M -65.11M -36.37M -10.26M 6.81M 12.48M 17.69M
Depreciation & Amortization
9.09M 9.31M 9.06M 12.24M 12.3M 13.16M 13.65M 10.5M 10.79M 10.4M 10.47M 14.89M 15.81M 17.03M 18.05M 18.38M 18.4M 18.49M 21.28M 23.53M 24.75M 24.83M
Stock-Based Compensation
11.21M 10.64M 15.81M 21.08M 20.35M 20.31M 19.03M 17.73M 16.49M 14.14M 12.17M 17.18M 18.41M 22.06M 25.25M 22.64M 25.69M 28.75M 32.87M 33.38M 32.97M 30.35M
Other Working Capital
-10.88M 9.77M -4.53M -19.75M -15.92M -28.63M -24.03M -15.13M -9.59M -3.52M 12.94M 61.68M 52.13M 56.44M 45.13M -21.03M -22.96M -37.95M -50.16M -27.17M -17.36M -13.95M
Other Non-Cash Items
36.41M 22.59M 16.53M 3.85M 20.26M 36.73M 38.72M 43.67M 4.57M 3.02M 720.05K -7.45M -614K -1.63M -1.89M 7.01M 5.75M 6.32M 5.78M -2.3M -7.98M -8.37M
Deferred Income Tax
-2.03M -2.08M -2.08M -1.51M -1.42M -1.41M -1.37M -3.12M -3.19M -3.12M -3.17M 235K 229K 315K 45K -12K 762K 808K 1.02M 199K 376K 2.59M
Change in Working Capital
-14.02M -3.59M 762.09K 5.38M -23.93M -37.19M -13.42M -18.7M -60.11K 22.72M 26.76M 44.91M 50.71M 40.86M 31.52M -5.68M -10.73M -37.3M -48.05M -7.89M -6.25M -4.73M
Operating Cash Flow
43.1M 35.68M 42.08M 39.05M 26.38M 27.04M 46.78M 37.86M 25.11M 37.09M 34.56M 33.95M 15.75M -9.35M -36.99M -53.1M -25.24M -19.31M 2.63M 53.72M 56.35M 62.35M
Capital Expenditures
-8.72M -8.69M -11.43M -13.16M -15.65M -15.47M -13.19M -11.67M -8.83M -9.04M -9.31M -8.89M -9.92M -10.81M -11.68M -14M -16.02M -16.15M -17.79M -18.98M -17.29M -18.51M
Cash Acquisitions
6.45M 2.17M -4.37M -4.28M -4.28M n/a 4.94M 9.52M 9.21M 9.8M 5.37M 37.64M 37.96M 37.37M 36.85M -1.38M -2.54M -3.78M -6.03M -6.96M -6.97M -6.53M
Purchase of Investments
n/a n/a n/a 92K n/a n/a n/a -5.98M -25.83M -40.55M -64.73M -71.35M -65.62M -64.71M -55.15M -52.84M -54.42M -59.24M -58.97M -53.28M -48.52M -47.75M
Sales Maturities Of Investments
919.99K 1.36M 1.38M 626K 499K 39K 117K 22.34M 45.96M 60.9M 77.98M 65.96M 59.91M 55.87M 48.97M 54.2M 55.26M 58.55M 52.98M 48.85M 48.31M 49.24M
Other Investing Acitivies
50.32K -425.68K -781.68K 372K -769K 38K 422K 618.67K 1.83M 834.67K 57.67K 445.62K -345.38K 620.62K 1.15M 1.32M 3M 4.22M 11.97M 33.97M 30.04M 24.38M
Investing Cash Flow
-1.31M -5.11M -14.5M -15.05M -18.27M -13.16M -5.69M 16.25M 23.14M 21.93M 9.36M 23.8M 21.99M 18.34M 20.13M -12.69M -14.73M -16.39M -17.85M 3.61M 5.58M 827K
Debt Repayment
-353.15K -334.15K -308.15K -317.2K -240.2K -166.2K -100.2K n/a n/a n/a n/a -49.17M -20.02M -50.02M -100.02M -50.85M -80M -50M n/a n/a n/a n/a
Common Stock Repurchased
-20.89M -21.44M -22.15M -21.32M -20.05M -14.29M -5.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.93M -2.93M -2.93M -2.93M n/a n/a n/a -35M -39.18M -39.18M -39.18M
Other Financial Acitivies
-3.31M -3.31M -3.31M -2.51M -2.51M -2.51M -2.51M -2.45M -2.45M -2.45M -2.45M 614.72K 18.72K 18.72K 18.72K 97.93M 94.87M 93.74M 93.74M -190.01M -180.73M -196.84M
Financial Cash Flow
-24.55M -25.09M -25.77M -24.15M -22.8M -16.97M -7.95M -2.45M -2.45M -2.45M -2.45M -51.49M -22.93M -52.93M -102.93M 47.08M 14.87M 43.74M 58.74M -229.18M -219.9M -236.02M
Net Cash Flow
17.58M 6.35M 3.97M 694K -13.54M -1.77M 32.51M 52.05M 45.36M 55.85M 41.35M 6.88M 15.56M -43.56M -119.18M -18.87M -25.43M 8.12M 43.56M -170.84M -157.14M -171.95M
Free Cash Flow
34.38M 26.98M 30.65M 25.9M 10.73M 11.57M 33.59M 26.18M 16.28M 28.04M 25.25M 25.06M 5.83M -20.15M -48.67M -67.1M -41.26M -35.46M -15.16M 34.75M 39.06M 43.84M
Adj. Free Cash Flow
23.18M 16.34M 14.83M 4.81M -9.62M -8.74M 14.57M 8.45M -214.09K 13.9M 13.08M 7.88M -12.58M -42.21M -73.92M -89.74M -66.95M -64.21M -48.03M 1.37M 6.09M 13.49M
Maintenance CapEx
-5M -2.89M -3.6M -5.63M -8.59M -9.44M -7.82M -6.44M -3.87M -5.14M -6.78M -7.78M -9.92M -10.81M -11.68M -13.88M -15.22M -13.94M -13.88M -14.41M -13.41M -16.04M
Growth CapEx
-3.72M -5.8M -7.83M -7.53M -7.05M -6.04M -5.37M -5.23M -4.96M -3.9M -2.54M -1.11M n/a n/a n/a -119.87K -808.26K -2.21M -3.91M -4.56M -3.88M -2.47M
Owner Earnings
38.1M 32.78M 38.48M 33.42M 17.78M 17.6M 38.96M 31.41M 21.24M 31.94M 27.78M 26.17M 5.83M -20.15M -48.67M -66.98M -40.46M -33.25M -11.25M 39.31M 42.93M 46.31M

© 2026 bestshares.com. All rights reserved.