CF Bankshares Inc. logo

CF Bankshares Inc.

CFBK | NASDAQ
Chart Builder DCF Calculator
$34.41
-$0.05 (-0.15%)
Sep 22, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
18.14M 17.54M 16.22M 18.09M 14.75M 13.39M 13.21M 13.03M 15.56M 16.94M 17.37M 17.59M 18.09M 18.16M 17.96M 17.79M 16.55M 18.45M 21.33M 27.44M 34.02M
Depreciation & Amortization
481K 476K 467K 470K 474K 486K 512K 538K 564K 567K 547K 536K 514K 496K 499K 473K 453K 435K 414K 404K 392K
Stock-Based Compensation
1.46M 1.39M 1.39M 1.34M 1.23M 1.16M 1.14M 1.11M 1.12M 1.17M 1.13M 1.08M 1M 899K 828K 753K 726K 707K 648K 717K 729K
Other Working Capital
54K 56K 58K 81K 72K 61K 49K 16K 15K 1K -10K -22K -35K -26K -26K -26K -27K -37K -38K -37K -36K
Other Non-Cash Items
4.75M 2.38M 8.56M 2.89M 2.56M 3.55M 36K 2.87M -292K -594K -610K -1.13M 7.82M 25.43M 74.69M 232.41M 413.43M 231.56M 147.09M -85.99M -343.64M
Deferred Income Tax
-335K -186K -246K -155K -185K -365K 559K -200K 38K 456K 61K 202K 807K 215K 523K 900K 330K 773K -1.06M -3.03M -3.02M
Change in Working Capital
-3.27M -2.92M 1.88M -1.1M -1.26M -4.02M -5.92M -4.09M -5.88M -487K -1.64M -3.59M -3.23M -5.44M -7.08M -1.08M 6.09M 2.71M 10.1M -1.38M -9.31M
Operating Cash Flow
21.21M 18.69M 28.28M 21.53M 17.56M 14.19M 9.54M 13.25M 11.11M 18.05M 16.86M 14.69M 25.01M 39.76M 87.42M 250.82M 436.24M 253.3M 177.18M -62.75M -320.82M
Capital Expenditures
-542K -487K -659K -424K -317K -266K -52K -24K -163K -661K -755K -1.07M -1.13M -905K -2.85M -2.83M -3.1M -2.96M -1.07M -802K -389K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-8.22M -8.22M -979K 369K 369K 369K 348K -206K -206K -206K 167K -610K -627K -627K -1.84M -1.38M -11.97M -15.41M -19.04M -19.67M -9.78M
Sales Maturities Of Investments
1.03M 5.9M 7.1M 7.99M 6.6M 2.21M 1.68M 2.18M 4.07M 4.07M 4.09M 4.23M 2.49M 4.1M 4.17M 4.23M 5.76M 5.79M 6.29M 6.85M 5.31M
Other Investing Acitivies
-17.11M -22.23M -17.57M -70.23M -60.79M -35.3M -64.43M -64.64M -82.37M -125.06M -188.65M -254.57M -335.56M -355.89M -347.18M -328.11M -306.94M -304.14M -251.22M -205.09M -271.17M
Investing Cash Flow
-24.83M -25.04M -12.11M -62.3M -54.14M -32.99M -62.46M -62.69M -78.67M -121.85M -185.15M -252.02M -334.83M -353.32M -347.69M -328.11M -316.25M -316.73M -265.05M -218.71M -276.03M
Debt Repayment
8.25M 8.25M -7.75M -36.25M -18.35M -17.35M -1.35M 27.15M -26M 500K 7.15M 34.35M 53.7M 19.7M 61.56M 1.29M -54.67M -124.7M -120.99M -91.52M 76.02M
Common Stock Repurchased
-1.48M -1.43M -991K -917K -164K -352K -529K -565K -530K -300K -223K -1.96M -2.2M -2.51M -4.51M -3.46M -3.47M -3.11M -1.02M -290K -626K
Dividend Paid
-2.08M -1.95M -1.88M -1.75M -1.68M -1.61M -1.55M -1.54M -1.54M -1.48M -1.41M -1.34M -1.22M -1.15M -1.1M -970K -909K -848K -588K -392K -196K
Other Financial Acitivies
25.7M 25.18M 33.3M 113.59M 60.87M 11.8M 60.06M 34.53M 118.24M 214.85M 194.47M 283.03M 305.5M 282.72M 334.22M 100.96M -18.47M 137.08M 185.85M 430.6M 572.11M
Financial Cash Flow
30.4M 30.05M 22.67M 74.68M 40.68M -7.52M 56.68M 59.61M 90.2M 213.61M 199.99M 314.08M 355.78M 298.75M 390.17M 97.82M -77.51M 8.42M 63.25M 338.4M 647.3M
Net Cash Flow
26.77M 23.7M 38.84M 33.91M 4.09M -26.32M 3.76M 10.18M 22.64M 109.81M 31.7M 76.75M 45.96M -14.8M 129.91M 20.53M 42.48M -55M -24.62M 56.95M 50.46M
Free Cash Flow
20.67M 18.2M 27.62M 21.11M 17.24M 13.92M 9.48M 13.23M 10.95M 17.39M 16.1M 13.62M 23.88M 38.86M 84.57M 247.98M 433.14M 250.34M 176.11M -63.55M -321.21M
Adj. Free Cash Flow
19.21M 16.81M 26.23M 19.76M 16.01M 12.77M 8.35M 12.12M 9.83M 16.22M 14.98M 12.54M 22.88M 37.96M 83.75M 247.23M 432.41M 249.63M 175.46M -64.27M -321.93M
Maintenance CapEx
-344.42K -246.2K -430.11K -208.73K -208.73K -197.95K n/a n/a n/a n/a n/a n/a -121.65K -399.65K -2.45M -2.75M -3.1M -2.82M -774K -472K n/a
Growth CapEx
-197.58K -240.81K -228.89K -215.27K -108.27K -68.05K -52K -24K -163K -661K -755K -1.07M -1.01M -505.35K -398.35K -83.35K n/a -139K -300K -330K -389K
Owner Earnings
20.87M 18.44M 27.84M 21.32M 17.35M 13.99M 9.54M 13.25M 11.11M 18.05M 16.86M 14.69M 24.89M 39.36M 84.97M 248.07M 433.14M 250.48M 176.41M -63.22M -320.82M

© 2026 bestshares.com. All rights reserved.