CF Industries  Inc. logo

CF Industries Inc.

CF | NYSE
Chart Builder DCF Calculator
$124.37
-$3.33 (-2.61%)
Sep 21, 2026, 11:30 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1.8B 1.48B 1.53B 3.94B 1.26B 432M
Depreciation & Amortization
898M 925M 869M 850M 888M 892M
Stock-Based Compensation
45M 36M 37M 41M 30M 25M
Other Working Capital
17M -73M -60M -698M 664M 19M
Other Non-Cash Items
102M -72M 53M 34M 443M -56M
Deferred Income Tax
6M -115M 81M -107M -196M -74M
Change in Working Capital
-97M 20M 192M -900M 448M 12M
Operating Cash Flow
2.75B 2.27B 2.76B 3.86B 2.87B 1.23B
Capital Expenditures
-950M -518M -501M -462M -524M -309M
Cash Acquisitions
n/a n/a -1.22B 1M 50M 2M
Purchase of Investments
n/a -2M -1M -1M -13M n/a
Sales Maturities Of Investments
n/a 2M 1M 1M 12M n/a
Other Investing Acitivies
17M 49M 43M 21M 9M 8M
Investing Cash Flow
-933M -469M -1.68B -440M -466M -299M
Debt Repayment
245M n/a n/a -507M -518M n/a
Common Stock Repurchased
-1.38B -1.51B -580M -1.35B -539M -100M
Dividend Paid
-326M -364M -311M -306M -260M -258M
Other Financial Acitivies
-25M -334M -481M -646M -210M -189M
Financial Cash Flow
-1.48B -2.21B -1.37B -2.7B -1.46B -542M
Net Cash Flow
368M -418M -291M 695M 945M 396M
Free Cash Flow
1.8B 1.75B 2.26B 3.39B 2.35B 922M
Adj. Free Cash Flow
1.76B 1.72B 2.22B 3.35B 2.32B 897M
Maintenance CapEx
n/a -518M -501M n/a n/a -309M
Growth CapEx
-950M n/a n/a -462M -524M n/a
Owner Earnings
2.75B 1.75B 2.26B 3.86B 2.87B 922M

© 2026 bestshares.com. All rights reserved.