CEVA Inc. logo

CEVA Inc.

CEVA | NASDAQ
Chart Builder DCF Calculator
$32.37
+$0.12 (+0.37%)
Sep 22, 2026, 11:06 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-9.12M -9.92M -8.79M -11.28M -10.08M -6.67M -8.79M -3.28M -6.93M -12.45M -11.88M -13.71M -31.05M -26.36M -23.18M -21.25M 892K 2.33M 396K -2.85M -3.42M -4.82M
Depreciation & Amortization
3.49M 4.14M 4.14M 4.27M 4.1M 4.02M 4.14M 3.96M 4.04M 4.44M 4.88M 5.65M 6.47M 7.03M 7.56M 8.09M 7.9M 7.47M 6.99M 6.2M 5.92M 5.83M
Stock-Based Compensation
16.89M 16.62M 15.58M 17.99M 17.33M 16.33M 15.58M 15.57M 15.61M 15.91M 16.2M 16.43M 15.88M 14.98M 14.51M 13.93M 13.64M 13.25M 13.06M 13.07M 13.22M 13.73M
Other Working Capital
-7.54M -5.66M -4.96M -3.38M -6.67M -2.73M -260K 4.3M 3.39M -4.36M -1.48M -8.62M 4.99M 6.66M 8.77M 12.03M 1.71M -5.16M 881K 353K -1.69M 7.86M
Other Non-Cash Items
11.22M 3.55M 2.23M 74K -640K -165K 849K -12.69M -16.31M -16.08M -16.35M -4.84M -11.67M -10.94M -9.3M -9.99M 1.22M 477K -413K 1.07M 394K 344K
Deferred Income Tax
81K -467K -252K -283K -866K -368K -583K -583K 4.02M 4.02M 4.02M 4.02M 15.46M 12.79M 11.8M 11.8M -5.01M -2.34M -1.35M -1.35M 739K 739K
Change in Working Capital
-18.76M -14.77M -16.26M -14.81M -7.63M -9.73M -7.72M -2.74M -1.87M -4.44M -3.21M -15.3M 255K -5.48M 5.54M 11.91M 448K -746K 7.13M 5.51M -5.88M 8.13M
Operating Cash Flow
3.81M -837K -3.36M -4.04M 2.22M 3.42M 3.47M 242K -1.44M -8.61M -6.33M -7.75M -4.65M -7.98M 6.92M 14.5M 19.08M 20.44M 25.8M 21.66M 10.97M 23.94M
Capital Expenditures
-4.87M -4.93M -2.92M -2.46M -2.45M -2.36M -2.96M -2.69M -3.17M -3.68M -2.88M -2.7M -2.63M -2.7M -3.5M -3.61M -3.04M -2.05M -2.19M -1.9M -2.82M -3.2M
Cash Acquisitions
-3.47M n/a n/a 3.47M 3.47M n/a 540K 31.13M 37.4M 33.8M 33.26M 2.67M -13.35M -9.75M -9.75M -9.75M 473K -29.89M -29.89M -29.89M -30.36M n/a
Purchase of Investments
-21.09M -51.03M -23.43M -28.99M 22.07M 7.1M -5.56M -29.5M -69.54M -54.68M -42.03M -35.14M -27.07M -55.08M -63.87M -60.6M -65.51M -42.73M -40.69M -58.98M -82.44M -84.66M
Sales Maturities Of Investments
1.59M 22.73M 14.91M 41.49M -21.32M -14.43M -1.85M -4.29M 46.98M 40.98M 28.76M 36.86M 44.81M 54.02M 52.26M 48.81M 43.33M 36.93M 56.07M 78.06M 97.99M 91.57M
Other Investing Acitivies
-25.6M -22.78M -22.53M -291K 8.38M 8.38M 7.38M 7.92M -7.02M -7.02M -6.27M -6.27M 9.75M 9.75M 9.75M 9.75M n/a n/a n/a 204K 204K 204K
Investing Cash Flow
-53.48M -56.04M -34M 13.22M 10.16M -1.31M -2.45M 2.56M 4.65M 9.4M 10.84M -4.58M 11.51M -3.76M -15.12M -15.4M -24.74M -37.74M -16.71M -12.51M -17.42M 3.92M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-988K -7.15M -7.15M -8.15M -11.34M -7.18M -8.46M -10.62M -9.44M -7.44M -6.16M -3M -2.33M -6.79M -6.79M -6.79M -4.46M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a 1.33M 1.33M 2.88M 2.88M 3.27M 3.27M 1.72M 1.72M 1.76M 1.76M 1.76M 1.76M n/a n/a n/a -204K -204K -204K
Financial Cash Flow
65.42M 59.53M 59.34M -4.93M -8.38M -4.49M -5.57M -7.73M -6.17M -4.17M -2.77M 390K 1.1M -3.35M -3.31M -3.31M -1.07M 3.39M 3.24M 3.04M 2.83M 2.83M
Net Cash Flow
15.22M 2.55M 22.09M 4.04M 4.38M -2.41M -4.79M -4.46M -2.81M -3.26M 2M -11.82M 8.22M -15.3M -11.87M -4.77M -7.42M -13.88M 12.01M 12.21M -3.27M 30.76M
Free Cash Flow
-1.06M -5.76M -6.28M -6.5M -225K 1.06M 516K -2.45M -4.6M -12.29M -9.22M -10.45M -7.28M -10.67M 3.43M 10.89M 16.05M 18.39M 23.61M 19.76M 8.16M 20.74M
Adj. Free Cash Flow
-17.96M -22.39M -21.85M -24.49M -17.55M -15.27M -15.06M -18.02M -20.21M -28.2M -25.41M -26.87M -23.15M -25.65M -11.08M -3.05M 2.41M 5.14M 10.56M 6.69M -5.06M 7.01M
Maintenance CapEx
-2.72M -2.95M -2.09M -1.24M -1M -310.03K -1.21M -1.67M -2.56M -3.68M -2.88M -2.7M -2.63M -2.34M -2.24M -1.66M -839.84K n/a -836.23K -1.23M -2.22M -2.22M
Growth CapEx
-2.15M -1.97M -827.93K -1.22M -1.44M -2.05M -1.74M -1.02M -608K n/a n/a n/a n/a -354.16K -1.26M -1.95M -2.2M -2.05M -1.36M -669.77K -593.26K -978.26K
Owner Earnings
1.08M -3.79M -5.45M -5.28M 1.22M 3.11M 2.26M -1.42M -4M -12.29M -9.22M -10.45M -7.28M -10.32M 4.69M 12.84M 18.24M 20.44M 24.97M 20.43M 8.75M 21.72M

© 2026 bestshares.com. All rights reserved.