Cerus Corporation logo

Cerus Corporation

CERS | NASDAQ
Chart Builder DCF Calculator
$2.57
+$0.01 (+0.39%)
Sep 22, 2026, 11:27 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-15.63M -20.96M -37.49M -42.83M -54.38M -59.86M
Depreciation & Amortization
1.86M 1.86M 2.6M 2.98M 3.15M 3.11M
Stock-Based Compensation
22.87M 22.87M 20.27M 24.46M 23.57M 18.03M
Other Working Capital
2.52M -5.83M -8.65M -179K 2.22M 1.97M
Other Non-Cash Items
9.09M 2.37M 3.49M 5.82M 2.67M 1.11M
Deferred Income Tax
n/a n/a n/a n/a 462K n/a
Change in Working Capital
-6.83M 5.23M -32.04M -16.05M -9.4M -4.2M
Operating Cash Flow
11.36M 11.36M -43.17M -25.62M -33.92M -41.81M
Capital Expenditures
-2.84M -2.84M -4.6M -2M -910K -1.62M
Cash Acquisitions
n/a n/a n/a -10.46M 910K n/a
Purchase of Investments
-42.98M -42.98M -2.49M -29.64M -52.07M -98.79M
Sales Maturities Of Investments
37.68M 37.68M 15.71M 40.1M 65.66M 50.85M
Other Investing Acitivies
n/a n/a n/a 10.46M -910K n/a
Investing Cash Flow
-8.13M -8.13M 8.62M 8.46M 12.69M -49.56M
Debt Repayment
-329K 4.3M 9.92M 212K 21.18M 3.5M
Common Stock Repurchased
n/a n/a -175K -104K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.73M n/a 925K 4.08M 10.37M 11.75M
Financial Cash Flow
4.96M 4.96M 10.67M 4.19M 34.29M 91.78M
Net Cash Flow
8M 8M -24M -13.69M 12.14M 1.48M
Free Cash Flow
8.52M 8.52M -47.77M -27.62M -34.83M -43.43M
Adj. Free Cash Flow
-14.35M -14.35M -68.04M -52.07M -58.4M -61.46M
Maintenance CapEx
n/a n/a -4.6M n/a n/a n/a
Growth CapEx
-2.84M -2.84M n/a -2M -910K -1.62M
Owner Earnings
11.36M 11.36M -47.77M -25.62M -33.92M -41.81M

© 2026 bestshares.com. All rights reserved.