Crestwood Equity Partners LP

CEQP | NYSE

Price Alert Chart Builder DCF Calculator

$28.26

+$1.18 (+4.36%)

Nov 02, 2023, 04:00 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Quarter Period Ending	Q3 2023 Sep 29, 2023	Q2 2023 Jun 29, 2023	Q1 2023 Mar 30, 2023	Q4 2022 Dec 30, 2022	Q3 2022 Sep 29, 2022	Q2 2022 Jun 29, 2022	Q1 2022 Mar 30, 2022	Q4 2021 Dec 30, 2021	Q3 2021 Sep 29, 2021	Q2 2021 Jun 29, 2021	Q1 2021 Mar 30, 2021	Q4 2020 Dec 30, 2020	Q3 2020 Sep 29, 2020	Q2 2020 Jun 29, 2020	Q1 2020 Mar 30, 2020	Q4 2019 Dec 30, 2019	Q3 2019 Sep 29, 2019	Q2 2019 Jun 29, 2019	Q1 2019 Mar 30, 2019	Q4 2018 Dec 30, 2018	Q3 2018 Sep 29, 2018	Q2 2018 Jun 29, 2018	Q1 2018 Mar 30, 2018
Revenue	1.14B	1.02B	1.26B	1.4B	1.57B	1.45B	1.58B	1.38B	1.23B	929.6M	1.03B	654.5M	519.2M	352.7M	727.9M	839.7M	823.6M	683.4M	835.2M	768.4M	930.2M	840.5M	1.12B
Cost of Revenue	901.6M	865.7M	1.08B	1.22B	1.37B	1.29B	1.44B	1.2B	1.16B	856M	873M	541.2M	419.5M	286.7M	590.5M	709.9M	708.9M	586.5M	735.4M	650.6M	866.7M	769.9M	1.01B
Gross Profit	237.8M	155.5M	184.3M	183.6M	192.3M	154.2M	144.6M	185.2M	62.4M	73.6M	159.7M	113.3M	99.7M	66M	137.4M	129.8M	114.7M	96.9M	99.8M	117.8M	63.5M	70.6M	104.1M
Operating Income	67.9M	75.5M	16.5M	21.9M	19.7M	73.9M	55M	104.2M	-13.6M	25.3M	106.8M	54.3M	27.8M	1.1M	3.6M	67.2M	53.7M	249.3M	32M	71.8M	4.8M	-9.1M	46M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	12.3M	152.5M	41.9M	54.1M	-41.6M	39.7M	22.2M	78.7M	-39.5M	-38M	-38.4M	28.3M	4.6M	-24.4M	-23.4M	47.2M	33.6M	225.3M	14.1M	59.5M	-5.2M	-21.3M	34.1M
Net Income	-35.1M	141.6M	31.4M	43.5M	-43M	29.1M	12M	68.2M	-49.9M	-48.4M	-48.4M	17.4M	-5.7M	-34.5M	-33.3M	36.9M	23.7M	214.4M	10.1M	55.5M	-9.3M	-25.5M	30.1M
Selling & General & Admin	30.2M	25M	31.6M	26.6M	33.9M	26.5M	43.4M	30.2M	25.9M	22.8M	18.7M	27.5M	19.6M	29.5M	14.9M	19M	24.9M	22.3M	37.2M	15.3M	25.5M	23.4M	23.9M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	200K	n/a	56.6M	52.1M	55M	-100K	300K	-100K	100K	100K	n/a	-900K	n/a	100K	100K	300K	100K	100K	100K	200K	n/a	100K	100K
Operating Expenses	30.2M	78.2M	88.2M	78.7M	88.9M	73.1M	85.8M	61M	57.5M	48.6M	51.5M	59.1M	50.6M	61.1M	52.5M	58.5M	60.9M	57M	65.8M	45.1M	55.1M	55.3M	58.4M
Interest Expense	56.9M	55.4M	55.6M	53.6M	47.6M	40.1M	36.1M	30.1M	30.9M	35.1M	36M	33.3M	33.7M	34M	32.6M	32.1M	30.6M	27.8M	24.9M	25.4M	25.1M	24.3M	24.4M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	931.8M	943.9M	1.17B	1.3B	1.46B	1.37B	1.53B	1.26B	1.22B	904.6M	924.5M	600.3M	470.1M	347.8M	643M	768.4M	769.8M	643.5M	801.2M	695.7M	921.8M	825.2M	1.07B
Income Tax Expense	-200K	600K	300K	200K	1.4M	300K	-25.2M	100K	100K	100K	-100K	500K	-6.3M	-100K	-8M	-700K	-500K	300K	-3.9M	-100K	5.1M	200K	-4.2M
Shares Outstanding (Basic)	105.2M	105.3M	105.2M	105.19M	107.1M	98M	86M	62.6M	62.9M	63.4M	74.1M	73.5M	73.4M	73.2M	72.9M	71.8M	71.8M	71.8M	71.8M	71.22M	71.2M	71.2M	71.17M
Shares Outstanding (Diluted)	105.2M	109.14M	109.33M	109.23M	107.1M	102.6M	86M	62.6M	62.9M	63.5M	74.1M	73.5M	73.4M	73.2M	72.9M	78.4M	75.5M	83M	71.8M	71.22M	71.2M	71.2M	71.95M
EPS (Basic)	-0.33	1.20	0.31	0.27	-0.40	0.28	0.14	0.84	-0.79	-0.76	-0.65	0.03	-0.08	-0.47	-0.46	0.30	0.12	2.76	-0.07	0.57	-0.13	-0.36	0.21
EPS (Diluted)	-0.33	1.16	0.29	0.26	-0.40	0.28	0.14	0.79	-0.79	-0.76	-0.65	0.03	-0.08	-0.47	-0.46	0.28	0.12	2.58	-0.07	0.57	-0.13	-0.36	0.21
EBITDA	-12M	209.7M	97.9M	108.5M	106.6M	87M	62.1M	129.6M	9.9M	-2M	4.5M	61.4M	59.6M	13.4M	90.5M	83.4M	64.3M	43.7M	41M	86.7M	23.5M	27.4M	58.2M
EBIT	-44.6M	261.5M	97.5M	107.7M	6M	79.8M	58.3M	108.8M	-8.6M	-3M	-2.4M	60.8M	38.3M	9.5M	-800K	78.9M	64.1M	253M	34.9M	84.5M	19.9M	2.9M	58.4M
Depreciation & Amortization	80.2M	134.2M	81.4M	86.6M	86.9M	80.6M	74.8M	61.6M	64.6M	58.8M	59.2M	59.5M	60.8M	61M	56.1M	55.2M	51.5M	49.3M	39.8M	39.9M	39.2M	44.5M	45.1M