Celcuity Inc. logo

Celcuity Inc.

CELC | NASDAQ
Chart Builder DCF Calculator
$83.90
-$0.10 (-0.12%)
Sep 22, 2026, 1:18 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost of Revenue
n/a 47K n/a n/a n/a n/a 35.25K n/a n/a n/a 27.95K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
n/a -47K n/a n/a n/a n/a -35.25K n/a n/a n/a -27.95K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income
-66.12M -50.51M -49.2M -42.85M -44.01M -36.13M -36.43M -30.06M -24.28M -22.49M -19.73M -18.9M -15.06M -12.55M -11.64M -10.64M -9.6M -7.51M -6.32M -5.6M -13.64M -2.79M
Interest Income
4.15M 3.75M 4.39M 3.64M 1.95M 2.32M 3.05M 3.61M 2.82M 2.28M 2.28M 1.87M 1.78M 1.85M 735.86K 287.5K 95.65K 8.16K 5.46K 5.61K 1.8K 388
Pretax Income
-78.86M -52.84M -50.97M -43.8M -45.27M -37M -36.65M -29.79M -23.72M -21.61M -18.85M -18.4M -14.59M -11.94M -11.58M -10.89M -9.96M -7.93M -6.75M -6.03M -14.03M -2.79M
Net Income
-78.86M -52.84M -50.97M -43.8M -45.27M -37M -36.65M -29.79M -23.72M -21.61M -18.85M -18.4M -14.59M -11.94M -11.58M -10.89M -9.96M -7.93M -6.75M -6.03M -14.03M -2.79M
Selling & General & Admin
35.04M 17.44M 11.57M 7.93M 3.79M 3.91M 2.96M 2.47M 1.79M 1.85M 1.65M 1.41M 1.31M 1.27M 1.31M 1.02M 1.23M 811.29K 829.85K 639.27K 573.36K 555.43K
Research & Development
31.08M 33.06M 37.63M 34.92M 40.22M 32.23M 33.47M 27.59M 22.5M 20.65M 18.08M 17.49M 13.75M 11.28M 10.6M 9.62M 8.37M 6.7M 5.49M 4.96M 13.07M 2.24M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -278.84K n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
66.12M 50.46M 49.2M 42.85M 44.01M 36.13M 36.39M 30.06M 24.28M 22.49M 19.7M 18.9M 15.06M 12.55M 11.64M 10.64M 9.6M 7.51M 6.32M 5.6M 13.64M 2.79M
Interest Expense
5.42M 6.09M 6.17M 17.37M 3.2M 3.18M 3.28M 3.34M 2.26M 1.4M 1.4M 1.37M 1.31M 1.24M 678K 537.66K 455.45K 435K 438.07K 433.07K 391.19K 24
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 278.84K n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
66.12M 50.51M 49.2M 42.85M 44.01M 36.13M 36.43M 30.06M 24.28M 22.49M 19.73M 18.9M 15.06M 12.55M 11.64M 10.64M 9.6M 7.51M 6.32M 5.6M 13.64M 2.79M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
54.82M 54.46M 52.54M 44.79M 43.66M 43.05M 42.87M 42.79M 38.44M 33.61M 28.9M 22.12M 21.96M 21.68M 16.87M 14.94M 14.93M 14.92M 14.91M 14.88M 12.61M 11.07M
Shares Outstanding (Diluted)
54.82M 54.46M 52.54M 44.79M 43.66M 43.05M 42.87M 42.79M 38.44M 33.61M 28.9M 22.12M 21.96M 21.68M 16.87M 14.94M 14.93M 14.92M 14.91M 14.88M 12.61M 11.07M
EPS (Basic)
-1.44 -0.97 -0.96 -0.92 -1.04 -0.86 -0.85 -0.70 -0.62 -0.64 -0.65 -0.83 -0.66 -0.55 -0.68 -0.75 -0.69 -0.56 -0.45 -0.41 -1.11 -0.25
EPS (Diluted)
-1.44 -0.97 -0.96 -0.92 -1.04 -0.86 -0.85 -0.70 -0.62 -0.64 -0.65 -0.83 -0.66 -0.55 -0.68 -0.75 -0.69 -0.56 -0.45 -0.41 -1.11 -0.25
EBITDA
-54.64M -46.71M -44.76M -39.17M -42.02M -33.78M -33.34M -26.41M -21.43M -20.18M -17.42M -17M -13.24M -10.65M -10.85M -10.3M -9.45M -7.44M -6.25M -5.53M -13.56M -2.69M
EBIT
-54.64M -46.76M -44.81M -39.21M -42.06M -33.81M -33.38M -26.45M -21.46M -20.21M -17.45M -17.03M -13.27M -10.7M -10.9M -10.36M -9.51M -7.5M -6.32M -5.59M -13.64M -2.79M
Depreciation & Amortization
n/a 47K 49K 41K 40K 37K 35.25K 33.69K 31K 30K 27.95K 33.56K 37.33K 43.94K 48.94K 53.55K 52.45K 55.99K 63.03K 63.61K 78.38K 98.22K

© 2026 bestshares.com. All rights reserved.