CareDx Inc logo

CareDx Inc

CDNA | NASDAQ
Chart Builder DCF Calculator
$54.33
+$0.50 (+0.93%)
At close: Sep 21, 2026, 4:00 PM ET
$54.76
+$0.43 (+0.79%)
After-hours: Sep 21, 2026, 7:35 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
111.01M -8.19M -21.35M 60.76M 58.14M 62.08M 55.78M -140.33M -162.86M -183.19M -190.28M -90.52M -83.97M -80.71M -76.61M -74.44M -69.39M -49.62M -30.66M -18.03M -8.95M -13.58M
Depreciation & Amortization
19.79M 20.79M 20.42M 19.84M 19.57M 19.47M 19.76M 20.12M 20.26M 20.28M 19.82M 19.27M 18.57M 17.24M 16.01M 14.91M 13.6M 12.79M 11.89M 11.08M 10.51M 9.94M
Stock-Based Compensation
36.97M 35.74M 34.86M 52.97M 51.79M 58.76M 63.18M 46.94M 52.38M 48.68M 49.09M 51.25M 49.78M 49.67M 46.55M 43.93M 43.36M 40.17M 36.08M 32.56M 28.67M 25.69M
Other Working Capital
5.2M -4.4M -14.56M -110.57M -108.2M -98.86M -82.44M 99.24M 96.43M 89.06M 87.62M 165K 1.89M -1.23M -2.64M -5.05M 4.08M 10.84M -11.42M -8.75M -15.16M 2.95M
Other Non-Cash Items
-105.15M 4.45M 4.28M 4.05M 1.4M 749K 1.64M -95K -2.5M -1.95M -2.24M 97K 3.19M 3.89M 3.09M 6.15M 8.49M 8.15M 7.68M 4.84M 1.17M 1.42M
Deferred Income Tax
17K 17K 17K n/a n/a n/a n/a n/a n/a -1.37M -1.37M -1.43M -1.43M -57K -57K n/a n/a -3.03M -3.31M -3.31M -3.31M -286K
Change in Working Capital
31.03M 20.14M 3.81M -95.07M -113.17M -114.3M -102.31M 81.14M 77.81M 83.19M 106.6M 18.5M 14.15M 6.87M -14.22M -18.8M -16.86M -15.6M -40.97M -43.42M -39.55M -20.33M
Operating Cash Flow
93.66M 72.95M 42.03M 42.56M 17.72M 26.78M 38.05M 7.78M -14.92M -34.37M -18.39M -2.82M 278K -3.1M -25.24M -28.26M -20.8M -7.13M -19.29M -16.28M -11.45M 2.86M
Capital Expenditures
-8.61M -7.76M -5.57M -5.46M -5.84M -6.63M -6.48M -6.56M -7.38M -7.96M -9.24M -10.92M -14.26M -18.54M -24.33M -26.91M -24.68M -26.37M -20.26M -14.85M -15.46M -11.11M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -2.12M 242K -4.32M 20.01M 21.63M 19.16M 23.72M -12.54M -12.04M -11.89M -15.43M -3.5M -3.5M -3.54M
Purchase of Investments
-120.5M -133.3M -145.93M -102.09M -134.99M -155.65M -160.92M -152.22M -159.97M -173.47M -202.13M -224.8M -267.6M -253.03M -315.15M -283.44M -182.91M -140.18M 10.79M -79.25M -79.25M -87.58M
Sales Maturities Of Investments
234.41M 153.97M 154.67M 143.19M 149.04M 135.46M 166.92M 201.77M 225.38M 266.42M 258.5M 243.96M 214.25M 189.51M 111.59M 84.13M 76.81M 64.89M 88.91M 78.91M 55.08M 25.07M
Other Investing Acitivies
164.79M n/a n/a n/a n/a n/a n/a n/a n/a -2.36M -2.36M -26.7M -26.7M -24.33M -24.33M n/a n/a -13.84M -16.29M -16.29M -16.29M -2.45M
Investing Cash Flow
269.08M 11.89M 2.16M 34.96M 8.21M -26.82M -483K 43M 55.9M 82.88M 40.45M 1.55M -72.68M -87.24M -228.5M -238.76M -142.82M -127.4M 47.71M -34.98M -59.42M -79.61M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3K -32K -66K -113K -156K -172K
Common Stock Repurchased
-35.27M -87.77M -87.77M -75.56M -50M n/a -522K -26.49M -27.31M -27.37M -27.54M -2.21M -1.4M -1.33M -642K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-22.33M -10.64M -11.19M -16.04M -17.53M -18.69M -14.88M -9.27M -5.84M -2.38M -2.07M -3.18M -5M -5.9M -7.19M -7.86M -10.06M -7.28M -5M 1.7M 6.63M 6.43M
Financial Cash Flow
-57.35M -95.66M -93.39M -81.84M -53.94M -4.97M -5.61M -31.58M -33.03M -29.74M -29.61M -5.1M -6.11M -6.54M -4.54M -3M -5.1M -2.72M 185.64M 190.44M 194.8M 353.11M
Net Cash Flow
305.39M -10.82M -49.29M -4.01M -27.61M -4.59M 32.49M 19.43M 8M 18.7M -7.66M -6.6M -78.67M -96.93M -258.25M -270.14M -168.86M -137.49M 213.76M 139.23M 124.23M 277.16M
Free Cash Flow
85.05M 65.19M 36.46M 37.09M 11.88M 20.15M 31.56M 1.22M -22.31M -42.33M -27.63M -13.75M -13.98M -21.64M -49.57M -55.16M -45.48M -33.5M -39.55M -31.13M -26.92M -8.25M
Adj. Free Cash Flow
48.08M 29.45M 1.6M -15.88M -39.91M -38.62M -31.61M -45.72M -74.68M -91M -76.71M -65M -63.76M -71.32M -96.13M -99.09M -88.84M -73.67M -75.63M -63.69M -55.59M -33.94M
Maintenance CapEx
-5.68M -4.83M -1.01M -1.01M -1.01M n/a -1.49M -3.08M -5.59M -7.96M -9.24M -10.48M -13.28M -16.67M -20.78M -21.59M -17.51M -16.64M -9.76M -6.11M -7.34M -5.52M
Growth CapEx
-2.94M -2.94M -4.57M -4.46M -4.84M -6.63M -5M -3.48M -1.79M n/a n/a -443.15K -971.18K -1.87M -3.56M -5.32M -7.17M -9.74M -10.5M -8.74M -8.12M -5.58M
Owner Earnings
87.98M 68.12M 41.03M 41.55M 16.72M 26.78M 36.56M 4.7M -20.52M -42.33M -27.63M -13.3M -13.01M -19.77M -46.02M -49.85M -38.31M -23.77M -29.05M -22.39M -18.8M -2.67M

© 2026 bestshares.com. All rights reserved.