Cardlytics Inc. logo

Cardlytics Inc.

CDLX | NASDAQ
Chart Builder DCF Calculator
$3.69
+$0.01 (+0.27%)
Sep 22, 2026, 11:05 AM ET · Market open

Market Data

Market Cap
$21.37M
Enterprise Value
$183.22M
Beta
0.69
Average Volume
66.85K
Shares Outstanding (Diluted)
5.76M
Shares Change YoY
9.18%
Institutional Ownership
31.95%
Exchange
NASDAQ
ISIN
US14161W3034

Price Performance

Price Change 1M
-13.2%
Price Change 3M
-31.1%
Price Change 6M
-65.3%
Price Change YTD
-67.1%
Price Change 1Y
-82.9%
Price Change 3Y
-97.4%
Price Change 5Y
-99.6%
1M CAGR (ann.)
0.8%
1Y CAGR (ann.)
-86.7%
5Y CAGR (ann.)
-66.9%
All-Time CAGR
-34.1%

Valuation

PE Ratio
-0.21
Forward PE
N/A
PEG Ratio
-0.00
Forward PEG
-0.00
PS Ratio
0.12
Forward PS
0.10
PB Ratio
-1.34
P/FCF Ratio
-1.79
P/Adj. FCF Ratio
-0.60
P/OCF Ratio
40.89
EV/Sales
1.02
EV/EBIT
-1.98
EV/EBITDA
-2.46
EV/FCF
-15.39
Earnings Yield
-475.5%
FCF Yield
-55.7%
Adj. FCF Yield
-167.8%

Financial Health

Net Debt
$156.37M
Total Debt
$189.89M
Cash & Short-Term Investments
$28.04M
Total Assets
$234.79M
Current Ratio
1.62
Quick Ratio
1.62
Debt / Equity Ratio
-11.86
Debt / EBITDA
-2.54
Debt / FCF
-15.95
OCF / Debt
-0.03
Interest Coverage
-7.91
Altman Z-Score
-8.77
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
47.9%
Operating Profit Margin
-48.3%
EBITDA Margin
-39.4%
Net Profit Margin
-55.9%
FCF Margin
-6.6%
Adj. FCF Margin
-20.0%
SBC / Revenue
10.7%
SBC Impact (per share)
-201.1%

Returns

Return on Assets
-42.7%
Return on Equity
1284.8%
Return on Invested Capital
-45.9%
Return on Capital Employed
-50.3%
Return on Tangible Assets
-93.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
-15.4%
Revenue CAGR 5Y
-4.5%
Revenue CAGR 10Y
14.8%
EPS CAGR 3Y
33.9%
EPS CAGR 5Y
18.1%
EPS CAGR 10Y
7.2%
FCF CAGR 3Y
39.0%
FCF CAGR 5Y
36.3%
FCF CAGR 10Y
0.2%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
15
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
-$1.93
EPS Growth Est (next Q)
-85.8%
Revenue Est (next Q)
$37.07M
Revenue Growth Est (next Q)
-28.8%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$1
Price Target Upside
-72.8%

Cash Flow

Operating Cash Flow
$-5.11M
Free Cash Flow
$-11.91M
Adj. Free Cash Flow
$-35.85M
FCF Per Share
-$0.69
OCF Per Share
$0.09
OCF/S Ratio
0.3%

Income Statement

Revenue
$179.33M
Gross Profit
$88.6M
Operating Income
$-86.67M
EBITDA
$-74.62M
Net Income
$-100.28M
EPS (Diluted)
-$17.50
Revenue / Employee
$652.1K
Profit / Employee
$-364.65K
Employees
275

© 2026 bestshares.com. All rights reserved.