Cadeler A/S logo

Cadeler A/S

CDLR | NYSE
Chart Builder DCF Calculator
$25.55
-$0.42 (-1.62%)
Sep 22, 2026, 10:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
96.52M -7.05M 47.39M 64.62M 165.94M 1.8M 37.25M 27.66M 20.95M -20.79M -18.7M 610K 27.64M 1.95M 12.88M 12.88M 4.89M 4.89M 1.26M 1.26M 2.46M 2.46M
Depreciation & Amortization
n/a 39.13M 33.55M 29.11M 25.72M 18.82M 23.6M 9.91M 13.05M 10.03M 9.53M 1.45M 6.1M 5.96M 6.12M 6.12M 5.22M 5.22M 4.35M 4.35M 3.89M 3.89M
Stock-Based Compensation
n/a 663K 459K 510K 483K 619K 491K 480K 419K 272K 175K 652K 229K 78K 72K 72K 104K 104K -353.5K -353.5K 193K 193K
Other Working Capital
-87M 2.03M 65.46M 4.67M -13.88M 55.23M 14.39M 5.43M 335.24M 9.22M -3.14M 12.7M 1.15M -1.85M -7.76M -201.5K -4.77M 214.5K -801K -801K 1.87M 1.87M
Other Non-Cash Items
45.96M 11.27M -6.65M -585K -1.7M 1.95M -424K -1.48M 2.1M 1.95M 5.6M 1.53M 268K 141K -6.57M -6.57M 9.66M 858K 4.68M 4.68M 2.55M 2.55M
Deferred Income Tax
n/a 196K -486.3K 133K 2.17M 1.25M -342K 489K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-123.15M -1.99M 10.37M 120.25M -141.5M -4.06M -12.25M -9.59M -32.35M 21.68M 13.93M 30.23M -20.61M -3.38M -12.58M -12.58M 5.97M 3.52M -3.52M -3.52M -409.5K -409.5K
Operating Cash Flow
19.33M 42.21M 84.18M 214.03M 51.1M 20.39M 48.33M 27.47M 4.16M 13.14M 10.54M 34.47M 13.63M 4.75M -75.5K -75.5K 25.85M 14.59M 6.42M 6.42M 8.68M 8.68M
Capital Expenditures
-42.4M -91.17M -299.42M -258.15M -206.5M -466.71M -66.69M -253.11M -194.29M -101.87M -41.75M -10.58M -6.62M -7.98M -108.6M -53.64M -113.41M -58.66M -154.53M -75.79M -11.32M -5.68M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.41M 304K 2.22K -298K -494K -14.64M -309K -60K 165K n/a 10.4M 2.78M -971K n/a n/a -333.5K n/a -67.5K n/a -217K n/a n/a
Investing Cash Flow
-43.77M -90.67M -325.58M -258.21M -206.49M -480.86M -66.65M -253.11M -194.12M -101.87M -31.34M -7.81M -7.59M -7.98M -108.6M -53.98M -113.41M -58.73M -154.53M -76.01M -5.68M -5.68M
Debt Repayment
9.82M -31.18M 183.23M 221.43M 132.84M 486.45M -11.62M 237.59M 77.75M 49.66M 84.63M -259K 103K -103K n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-527.53K n/a -8.87K -67.97K -1.72M n/a -5.31K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-534.31K -24.21M -352.13K -12.46M -16.81M -4.41M -9.47M -8.23M -4.16M -3.84M -5.29M -6.04M -1.39M -1.38M 129.88M 63.5M 85.44M 43.04M 1.08M 1.07M 71.75M 34.85M
Financial Cash Flow
8.59M 118.8M 182.86M 208.9M 114.32M 482.04M -20.46M 228.07M 73.69M 200.69M 79.33M -6.3M -1.28M -1.48M 129.88M 63.5M 85.44M 43.04M 1.07M 1.07M 71.75M 34.85M
Net Cash Flow
-16.82M 69.62M -66.15M 164.73M -41.08M 21.57M -33.39M -1.2M -116.08M 112.52M 57.2M 20.36M 4.76M -4.72M 19.05M -114K -2.13M -2.31M -140.07M -139.34M 74M n/a
Free Cash Flow
-23.07M -48.96M -215.24M -44.12M -155.39M -446.32M -18.36M -225.64M -190.13M -88.73M -31.21M 23.89M 7.01M -3.24M -111.4M -53.72M -87.57M -44.07M -143.2M -69.37M 3.72M 3M
Adj. Free Cash Flow
-23.07M -49.62M -215.7M -44.63M -155.88M -446.94M -18.85M -226.12M -190.55M -89M -31.39M 23.24M 6.78M -3.32M -111.47M -53.79M -87.67M -44.17M -142.84M -69.02M 3.53M 2.81M
Maintenance CapEx
n/a -39.13M n/a n/a n/a -180.54M n/a n/a -97.67M -100.8M -41.75M -10.58M n/a -7.98M -35.38M n/a -90.76M -36.01M -120.68M -41.94M n/a n/a
Growth CapEx
-42.4M -52.04M -299.42M -258.15M -206.5M -286.17M -66.69M -253.11M -96.62M -1.07M n/a n/a -6.62M n/a -73.21M -53.64M -22.65M -22.65M -33.85M -33.85M -11.32M -5.68M
Owner Earnings
19.33M 3.09M 84.18M 214.03M 51.1M -160.15M 48.33M 27.47M -93.51M -87.66M -31.21M 23.89M 13.63M -3.24M -35.46M -75.5K -64.91M -21.41M -109.34M -35.52M 8.68M 8.68M

© 2026 bestshares.com. All rights reserved.