Cogent Communications  Inc. logo

Cogent Communications Inc.

CCOI | NASDAQ
Chart Builder DCF Calculator
$9.29
+$0.28 (+3.11%)
At close: Sep 21, 2026, 4:00 PM ET
$9.42
+$0.13 (+1.37%)
Pre-market: Sep 22, 2026, 8:14 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-182.17M -204.07M 1.27B 5.15M 48.19M 6.22M
Depreciation & Amortization
270.18M 298.02M 232.21M 92.22M 89.24M 83.48M
Stock-Based Compensation
26.42M 25.74M 26.92M 24.44M 26.82M 23.53M
Other Working Capital
-8.9M -76.19M 54.36M -7.71M 8.99M -873K
Other Non-Cash Items
-9.55M -46.36M -1.43B -17.84M -23.37M 36.45M
Deferred Income Tax
-64.97M -51.62M -69.58M 16.54M 18.16M 282K
Change in Working Capital
-50.48M -30.34M -12.06M 53.2M 11.22M -9.63M
Operating Cash Flow
-10.58M -8.65M 17.35M 173.71M 170.26M 140.32M
Capital Expenditures
-187.57M -195M -129.63M -78.97M -69.92M -55.95M
Cash Acquisitions
n/a 12.32M 2.19M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
100M 204.17M 204.17M n/a n/a n/a
Investing Cash Flow
-87.57M 21.49M 76.73M -78.97M -69.92M -55.95M
Debt Repayment
229.48M 301.1M -77.36M 25.18M 14.56M 27.07M
Common Stock Repurchased
-16.69M -7.97M n/a n/a n/a -4.5M
Dividend Paid
-150.06M -189.41M -181.72M -169.86M -150.29M -129.41M
Other Financial Acitivies
n/a 2.2M 1.23M -176K -5.1M -9.17M
Financial Cash Flow
62.9M 105.93M -257.85M -144.85M -140.83M -116M
Net Cash Flow
-22.8M 114.14M -162.13M -52.71M -42.68M -28.12M
Free Cash Flow
-198.15M -203.64M -112.29M 94.74M 100.34M 84.37M
Adj. Free Cash Flow
-224.57M -229.38M -139.21M 70.3M 73.52M 60.84M
Maintenance CapEx
-187.57M -67.69M n/a -70.42M -51.57M -37.54M
Growth CapEx
n/a -127.31M -129.63M -8.55M -18.34M -18.41M
Owner Earnings
-198.15M -76.34M 17.35M 103.29M 118.68M 102.78M

© 2026 bestshares.com. All rights reserved.