Clear Channel Outdoor  Inc. logo

Clear Channel Outdoor Inc.

CCO | NYSE
Chart Builder DCF Calculator
$2.39
+$0.01 (+0.42%)
Sep 22, 2026, 12:11 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-152.13M -88.52M 24.74M -1.59M 25.7M -23.58M -175.88M -133.27M -364.53M -362.48M -308.82M -235.38M -11.34M -40.08M -94.39M -128.3M -130.35M -189.62M -433.34M -531.42M -626.44M -644.46M
Depreciation & Amortization
212.91M 173.47M 174.95M 185.96M 199.67M 228.29M 239.57M 240.02M 240.49M 239.67M 258.34M 316.67M 317.34M 328.59M 316.03M 383.59M 390.47M 370.66M 491.05M 374.02M 370.85M 374.47M
Stock-Based Compensation
26.71M 20.21M 25.64M 25.68M 26.13M 26.35M 26.21M 24.81M 23.03M 21.66M 20.49M 19.63M 19.86M 20.56M 21.15M 16.88M 17.46M 15.09M 10.38M 14.44M 10.86M 9.46M
Other Working Capital
-244.59M -197.82M -206.19M -240.56M -256.25M -253.98M -269.81M -236M -257.33M -230.37M -201.68M -260.2M -253.92M -362.29M -355.89M -387.38M -396.02M -357.92M -455.34M -351.94M -265.93M -160.13M
Other Non-Cash Items
314.09M 234.11M 111.07M 163.74M 138.77M 184.96M 326.45M 295.38M 511.74M 496.44M 405.63M 372.89M 200.39M 258.78M 354.83M 290.6M 343.85M 374.85M 432.66M 531.9M 657.25M 452.81M
Deferred Income Tax
-28.38M -13.62M 710K -5.28M 3.84M -7.86M -11.5M -22.64M -19.45M -17.59M -12.24M -78.87M -98.15M -74.68M -81.84M -5.97M 16.42M -3.05M -27.93M -57.69M -85.73M -124.71M
Change in Working Capital
-209.59M -222.48M -222.25M -280.69M -308.06M -278.67M -325.12M -321.04M -309.61M -392.18M -332.15M -370.47M -361.73M -391.73M -375.79M -422.03M -519.87M -527.63M -606.32M -507.88M -672.42M -231.1M
Operating Cash Flow
163.6M 103.16M 114.86M 87.82M 86.04M 129.49M 79.75M 83.26M 81.67M -14.47M 31.25M 24.48M 66.37M 101.44M 139.99M 134.77M 117.99M 40.31M -133.5M -176.65M -345.63M -163.53M
Capital Expenditures
-93.33M -74.56M -82.88M -113.99M -132.65M -141.72M -142.4M -139.33M -143.29M -154.37M -166.59M -172.83M -178.7M -187.3M -184.68M -189.99M -181.13M -167.68M -149.79M -115.13M -106.97M -106.19M
Cash Acquisitions
17.47M -563K -563K -21.44M -32.45M -11.77M -4.11M 2.99M 324K 5.11M 90.98M 149.27M 159.25M 152.89M 78.72M 20.43M 20.43M 19.36M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-10.18M -10.78M 606.7M 616.7M 617.27M 616.75M -9.43M -52.91M -40.79M -46.75M -43.96M -65.2M -103.83M -119.37M -115.74M -59.2M -29.95M -5.55M -2.92M 5.95M 4.8M 219.01M
Investing Cash Flow
-86.05M -85.9M 523.26M 481.27M 452.18M 463.26M -155.94M -189.25M -183.76M -196.01M -119.57M -88.75M -123.28M -153.78M -221.7M -228.76M -190.65M -153.87M -152.7M -109.18M -102.17M 112.82M
Debt Repayment
574.46M 375.06M n/a -561.05M -574.97M -375.53M 21.44M 21.37M 98.99M 93.79M 66.46M 61.47M -21.52M -21.34M -21.38M -151.26M -151.42M -72M -55.47M 54.21M 375.47M 296.09M
Common Stock Repurchased
984K 984K n/a -1.06M -1.17M -1.17M -181K -103K n/a -1.39M -1.39M -1.62M -1.62M -225K -225K n/a -1.49M -4.58M -4.58M -4.58M -3.09M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-609.77M -597.97M -598.3M -35.84M -11.62M -13.46M -29.43M -30.16M -40.09M -32.77M -19.42M -18.43M -7.61M -14.12M -11.12M -11.41M -10.9M -13.49M -25.19M -26.04M -34.86M -23.33M
Financial Cash Flow
-34.33M -221.92M -598.3M -597.95M -587.75M -390.15M -8.18M -8.9M 58.9M 59.63M 45.64M 41.42M -30.75M -35.68M -32.72M -162.68M -163.81M -90.07M -85.24M 23.6M 337.52M 272.76M
Net Cash Flow
50.97M -195.05M 45.75M -27.54M -47.12M 202.76M -88.47M -114.15M -45.79M -148.15M -38.14M -13.48M -81.1M -91.54M -121.29M -270.7M -248.47M -208.68M -375.09M -248.74M -100.06M 232.86M
Free Cash Flow
70.27M 28.6M 31.98M -26.18M -46.6M -12.23M -62.65M -56.07M -61.62M -168.84M -135.34M -148.34M -112.34M -85.86M -44.69M -55.22M -63.14M -127.37M -283.28M -291.78M -452.6M -269.71M
Adj. Free Cash Flow
43.56M 8.39M 6.34M -51.86M -72.73M -38.58M -88.86M -80.88M -84.65M -190.51M -155.83M -167.98M -132.2M -106.42M -65.84M -72.1M -80.6M -142.46M -293.66M -306.22M -463.46M -279.17M
Maintenance CapEx
-52.53M -17.21M -25.53M -82.62M -116.09M -141.72M -116.19M -113.13M -92.84M -103.92M -142.34M -148.58M -178.7M -142M -103.57M -43.31M n/a n/a -17.92M -48.83M -75.12M -106.19M
Growth CapEx
-40.8M -57.35M -57.35M -31.37M -16.55M n/a -26.2M -26.2M -50.45M -50.45M -24.25M -24.25M n/a -45.3M -81.11M -146.68M -181.13M -167.68M -131.87M -66.3M -31.85M n/a
Owner Earnings
111.07M 85.95M 89.33M 5.2M -30.05M -12.23M -36.45M -29.87M -11.17M -118.39M -111.09M -124.09M -112.34M -40.56M 36.42M 91.46M 117.99M 40.31M -151.41M -225.48M -420.75M -269.71M

© 2026 bestshares.com. All rights reserved.