CNB Financial Corporation logo

CNB Financial Corporation

CCNE | NASDAQ
Chart Builder DCF Calculator
$33.91
-$0.04 (-0.12%)
Sep 22, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
81.69M 66.13M 47.55M 54.46M 53.46M 54.58M 53.49M 53.26M 54.13M 58.02M 59.92M 62.82M 64.43M 63.19M 61.94M 60.22M 58.77M 57.71M 50.98M 43.86M 38.11M
Depreciation & Amortization
12.49M 10.91M 9.5M 8.25M 8.51M 8.35M 7.87M 7.89M 7.71M 7.74M 7.12M 6.93M 6.74M 6.57M 6.42M 6.33M 6.28M 6.24M 6.72M 6.56M 6.5M
Stock-Based Compensation
3.01M 2.67M 2.28M 1.96M 1.8M 2.23M 2.27M 2.15M 2.01M 1.74M 1.55M 1.54M 1.45M 1.33M 1.38M 1.43M 1.48M 1.49M 1.49M 1.39M 1.37M
Other Working Capital
n/a n/a n/a n/a n/a n/a -553K -553K -553K -553K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-7.61M -4.74M 12.49M -349K -588K -1.49M -564K 338K -838K -392K -1.74M -1.98M -540K -7.55M -11.13M -9.81M -21.8M -13.25M -15.25M -11.17M -2.17M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-17M -9.99M -10.69M 16.13M 7.48M 7.86M 3.92M -10.11M -8.35M -20.09M -11.77M -10.68M -7M 507K -62K 1.61M 6.9M 6.76M 4.09M -1.82M -10.5M
Operating Cash Flow
72.57M 64.98M 61.12M 80.44M 70.65M 71.51M 66.99M 53.53M 54.67M 47.02M 55.08M 58.63M 65.08M 64.05M 58.55M 59.79M 51.6M 58.92M 48M 38.79M 33.31M
Capital Expenditures
-4.97M -6.33M -9.6M -11.63M -15.57M -16.28M -14.78M -12.43M -9.9M -10.97M -13.09M -15.58M -13.92M -12.29M -9.4M -8.01M -6.92M -6.48M -7.22M -5.41M -5.76M
Cash Acquisitions
n/a n/a n/a n/a n/a 119K 119K 119K 119K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-474.18M -336.13M -288.39M -243.07M -232.54M -191.25M -75.51M -47.79M -26.54M -19.62M -15.51M -18.95M -29.22M -262.68M -313.66M -407.64M -500.63M -341.55M -344.01M -293.74M -262.71M
Sales Maturities Of Investments
571.14M 533.24M 451.34M 181.41M 177.2M 150.15M 121.69M 84.77M 66.52M 72.98M 71.29M 76.42M 79.51M 116.19M 182.45M 201.07M 220.29M 204.52M 175.95M 180.23M 234.44M
Other Investing Acitivies
-98.68M -163.14M -180.96M -249.36M -183.49M -146.01M -114.54M -28.45M -129.95M -191.97M -478.38M -561.81M -557.25M -645.92M -500.63M -427.04M -360.23M -266.24M -160.72M -43.82M -138.17M
Investing Cash Flow
-6.7M 27.64M -27.6M -322.65M -254.4M -203.28M -83.02M -3.78M -99.74M -149.46M -435.56M -519.79M -520.76M -804.7M -641.25M -641.63M -647.49M -409.76M -336M -162.75M -172.2M
Debt Repayment
-273M -273M -255.4M n/a n/a n/a n/a n/a -102.08M -132.4M n/a n/a 102.08M 132.4M -50.01M -50.03M 33.48M 33.48M -85.84M -332.8M -225.72M
Common Stock Repurchased
-543K -333K -323K -323K -765K -643K -718K -2.56M -4.43M -6.72M -6.66M -4.82M -2.51M -1.67M -2.67M -2.67M -2.67M -1.16M -162K -1.14M -1.14M
Dividend Paid
-24.35M -22.49M -20.97M -19.44M -19.31M -19.21M -19.09M -18.98M -18.98M -19M -19.04M -18.32M -17.6M -16.86M -16.11M -16.03M -15.95M -15.85M -15.85M -14.77M -13.45M
Other Financial Acitivies
314.32M 288.06M 320.34M 356.24M 422.53M 372.61M 214.17M 177.77M 283.42M 376.31M 378.97M 231.26M 63.27M -93.18M 30.18M 197.06M 332.76M 533.88M 570.92M 547.03M 896.17M
Financial Cash Flow
16.43M -7.77M 43.66M 336.48M 402.45M 352.76M 194.36M 156.23M 157.94M 218.2M 353.28M 302.17M 239.3M 114.74M 55.44M 128.32M 347.62M 550.34M 469.1M 198.28M 655.79M
Net Cash Flow
82.3M 84.86M 77.18M 94.27M 218.7M 220.99M 178.32M 205.98M 112.86M 115.76M -27.21M -158.99M -216.38M -625.91M -527.25M -453.52M -248.27M 199.5M 181.11M 74.33M 516.9M
Free Cash Flow
67.6M 58.65M 51.52M 68.81M 55.08M 55.23M 52.21M 41.1M 44.77M 36.05M 41.98M 43.05M 51.16M 51.76M 49.15M 51.78M 44.68M 52.44M 40.78M 33.38M 27.56M
Adj. Free Cash Flow
64.6M 55.98M 49.24M 66.85M 53.29M 53M 49.94M 38.95M 42.76M 34.31M 40.44M 41.52M 49.71M 50.43M 47.76M 50.35M 43.2M 50.95M 39.3M 31.99M 26.19M
Maintenance CapEx
-884.33K -717.31K -2.2M -2.27M -4.45M -4.26M -2.78M -2.7M n/a n/a n/a -719.63K -719.63K -1.38M -2.29M -2.56M -2.56M -1.9M -995.74K -22.36K -984.99K
Growth CapEx
-4.09M -5.61M -7.4M -9.36M -11.12M -12.03M -12.01M -9.73M -9.9M -10.97M -13.09M -14.86M -13.2M -10.91M -7.12M -5.45M -4.35M -4.58M -6.22M -5.39M -4.77M
Owner Earnings
71.69M 64.27M 58.92M 78.17M 66.2M 67.25M 64.21M 50.82M 54.67M 47.02M 55.08M 57.91M 64.36M 62.67M 56.26M 57.23M 49.03M 57.02M 47.01M 38.76M 32.33M

© 2026 bestshares.com. All rights reserved.