Cameco Corporation logo

Cameco Corporation

CCJ | NYSE
Chart Builder DCF Calculator
$93.23
+$1.61 (+1.76%)
At close: Sep 21, 2026, 4:00 PM ET
$93.74
+$0.51 (+0.55%)
Pre-market: Sep 22, 2026, 8:22 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
354.88M 650.54M 589.54M 525.95M 533.53M 248.66M 171.84M 116.47M 257.11M 234.79M 360.82M 265.3M 97.7M 167.94M 89.26M 115.88M 63.29M -57.42M -102.65M -51.19M -39.84M -56.06M
Depreciation & Amortization
295.91M 299.59M 293.09M 310.73M 322.75M 298.14M 280.7M 222.27M 207.12M 187.12M 220.32M 202.22M 193.8M 213.15M 177.38M 199.88M 203.08M 181.66M 190.42M 202.27M 181.15M 190.39M
Stock-Based Compensation
8.06M 10.44M 9.66M 8.88M 8.22M 7.56M 6.78M 5.78M 4.94M 4.13M 3.69M 3.6M 3.5M 3.36M 3.32M 3.6M 3.89M 4.2M 4.54M 3.37M 3.67M 4M
Other Working Capital
381.09K 63.69M 232.14M 12.41M 160.36M -38.19M 21.4M 65.7M -51.06M 109.05M 169.04M -30.51M -1.97M -141.69M 16.4M -12.59M 21.83M 149.91M 91.76M 42.14M -12.36M -23.5M
Other Non-Cash Items
166.55M -27.18M 91.39M -20.72M -73.19M 341.94M 372.66M 287.62M 195.94M 112.48M 3.53M 126.25M 264.96M 135.56M 149.47M 74.88M 48.18M 37.22M 56.71M 19.12M 4.75M -23.58M
Deferred Income Tax
113.65M 166.47M 187.72M 138.22M 160.38M 107.32M 84.87M 113.53M 116.06M 121.39M 126.34M 95.32M 29.64M 32.86M -4.47M 8.32M 30.96M -589K -1.2M 14.96M 11.96M 2.83M
Change in Working Capital
-18.68M 176.11M 237.04M 297.77M 205.75M -51.29M -11.57M -168.81M -71.86M -123.77M -26.57M -128.37M -256.67M -205.29M -110.36M -116.47M 185.96M 420.3M 310.48M 377.68M 135.7M -288.11M
Operating Cash Flow
920.37M 1.28B 1.41B 1.26B 1.16B 952.32M 905.29M 576.85M 709.3M 536.14M 688.14M 564.31M 332.93M 347.58M 304.61M 286.08M 535.35M 585.37M 458.29M 566.21M 297.4M -170.53M
Capital Expenditures
-385.92M -354.31M -333.03M -288.29M -256.12M -228.07M -211.64M -190.83M -173.64M -166.74M -153.63M -144.18M -144.27M -140.38M -143.52M -146.84M -134.52M -120.41M -98.78M -83.3M -68.78M -61.06M
Cash Acquisitions
141.06K n/a n/a n/a n/a n/a n/a -3.03B -3.03B -3.03B -3.03B -12K -12K -101.68M -101.68M -101.67M -101.67M n/a n/a 327.32K 327.32K 327.32K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -727.38M -767.47M -939.63M -939.63M -152.25M -139.14M -64.93M -64.93M -128.85M -106.87M -8.92M
Sales Maturities Of Investments
99.62M 65M n/a n/a n/a n/a n/a n/a 19.51M 828.74M 1.14B 1.14B 1.12B 307.95M n/a n/a n/a n/a 5.01M 5.01M 5.01M 5.01M
Other Investing Acitivies
-100.55M -99.56M -100.5M -2.97M -1.8M 4.26M 5.19M 7.17M 7.08M 1.07M 1.07M 1.09M 1.54M -1.5M -105.99M -105.82M -100.31M -74.82M 78.41M 78.18M 72.4M 203.3M
Investing Cash Flow
-386.72M -388.87M -433.52M -291.26M -257.92M -223.81M -206.44M -3.21B -3.18B -2.37B -2.04B 266.21M 206.96M -875.24M -1.29B -506.58M -475.63M -260.16M -80.3M -128.63M -97.91M 138.65M
Debt Repayment
-1.68M -2.81M -287.97M -288.09M -425.13M -563.75M -546.62M 269.65M 406.6M 546.03M 814.15M -2.44M -2.65M -2.87M -2.91M -3.03M -2.66M -2.68M -2.73M -3.73M -3.89M -3.98M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-104.48M -104.48M -104.48M -69.64M -69.64M -69.64M -69.64M -52.08M -52.08M -52.08M -52.08M -51.9M -51.9M -51.9M -51.9M -31.84M -31.84M -31.84M -31.84M -24.83M -24.83M -24.83M
Other Financial Acitivies
-31.48M -51.6M -52.62M -57.39M -65.16M -92.17M -88.82M -82.1M -71.89M -42.54M -40.8M -40.32M -39.28M -39.41M -38.86M -37.42M -37.8M -38.56M -38.98M -22.7M -22.1M -22.79M
Financial Cash Flow
-135.42M -155.65M -442.91M -411.82M -556.89M -709.32M -688.42M 154.8M 310.83M 469.83M 748.81M 881.95M 873.95M 869.64M 869.26M -60.46M -56.56M -55.65M -46.77M -23.26M -26.55M -29.22M
Net Cash Flow
373.65M 713.67M 514.42M 581.53M 354.69M 38.25M 33.65M -2.47B -2.09B -1.32B -576.87M 1.73B 1.39B 357.58M -103.77M -272.66M 6.73M 265.71M 329.07M 438.73M 191.8M -45.7M
Free Cash Flow
534.45M 921.66M 1.08B 972.53M 901.33M 724.25M 693.65M 386.03M 535.66M 369.4M 534.51M 420.13M 188.66M 207.19M 161.08M 139.24M 400.84M 464.96M 359.5M 482.91M 228.63M -231.59M
Adj. Free Cash Flow
526.39M 911.22M 1.07B 963.65M 893.11M 716.69M 686.88M 380.25M 530.73M 365.27M 530.81M 416.53M 185.16M 203.84M 157.77M 135.64M 396.95M 460.76M 354.97M 479.55M 224.96M -235.59M
Maintenance CapEx
-327.04M -244.24M -177.14M -92.51M n/a n/a -40.02M -40.02M -40.02M -80.01M -39.99M -39.99M -39.99M n/a n/a -37.46M -68.37M -90.36M -98.78M -83.3M -52.39M -30.4M
Growth CapEx
-58.89M -110.07M -155.88M -195.78M -256.12M -228.07M -171.62M -150.81M -133.62M -86.74M -113.65M -104.2M -104.29M -140.38M -143.52M -109.38M -66.15M -30.05M n/a n/a -16.38M -30.66M
Owner Earnings
593.33M 1.03B 1.23B 1.17B 1.16B 952.32M 865.27M 536.84M 669.28M 456.13M 648.15M 524.33M 292.95M 347.58M 304.61M 248.62M 466.98M 495.01M 359.5M 482.91M 245.01M -200.93M

© 2026 bestshares.com. All rights reserved.