CCC Intelligent Solutions  Inc. logo

CCC Intelligent Solutions Inc.

CCC | NASDAQ
Chart Builder DCF Calculator
$6.50
-$0.05 (-0.76%)
At close: Sep 21, 2026, 4:00 PM ET
$6.48
-$0.02 (-0.31%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
42.35M 34.53M 1.69M -172K 4.61M 11.88M 28.7M 48.73M 24.72M -92.85M -90.07M -115.29M -84.29M 28.62M 38.41M -20.54M -220.11M -231.86M -248.92M -185.43M 9.07M 3.76M
Depreciation & Amortization
110.56M 128.71M 128.91M 123.15M 133.11M 126.2M 123.68M 125.56M 131.65M 135.33M 135.34M 134.54M 131.45M 129.52M 127.15M 125.56M 126.42M 124.9M 123.13M 121.5M 118.31M 144.48M
Stock-Based Compensation
131.36M 147.09M 176.26M 190.9M 193.25M 187.12M 171.04M 167.27M 164.89M 160.26M 144.52M 133.2M 122.17M 115.09M 109.5M 107.35M 298.51M 272.99M 262M 239.28M 19.4M 20.84M
Other Working Capital
-2.61M -13.25M -25.06M -27.69M -29.16M -9.15M -2.83M -9.71M 10.73M 16.45M 14.35M -800K -29.3M -29.34M -9.58M -25.83M -26.82M -42.39M -39.11M -15.3M -5.46M 243.76M
Other Non-Cash Items
-55.49M 27.75M 37.11M 36.8M 17.43M 498K -4.05M -27.91M -7.33M 106.32M 107.5M 131.05M 99.03M -20.82M -26.84M 11.86M 59.18M 79.76M 81.87M 36.81M -39.6M -326.09M
Deferred Income Tax
47.67M 30.71M 14.56M -2.72M -26.3M -31.82M -30.52M -38.49M -47.28M -51.63M -46.33M -22.13M -14.49M -19.94M -34.4M -33.45M -79.52M -62.03M -46.88M -59.61M -4.17M -10.04M
Change in Working Capital
-5.06M -54.34M -43.05M -37.99M -43.67M -6.73M -4.96M -18.03M -12.25M 14.76M -917K -16.77M -39.02M -46.35M -13.91M -41.74M -29.28M -47.79M -43.86M -18.67M -6.03M 303.89M
Operating Cash Flow
271.39M 314.45M 315.48M 309.96M 278.43M 287.14M 283.89M 257.14M 254.41M 272.19M 250.03M 244.61M 214.85M 186.12M 199.91M 149.05M 155.2M 135.97M 127.34M 133.88M 96.97M 136.84M
Capital Expenditures
-46.3M -62M -60.97M -54.62M -52.34M -52.2M -53.01M -56.92M -57.17M -56.16M -55.03M -52.29M -51.57M -48.21M -47.95M -52.14M -50.63M -47.96M -38.37M -31.36M -19.5M -50.22M
Cash Acquisitions
4.72M 4.72M -410.41M -410.41M -415.13M -415.13M n/a n/a n/a n/a n/a n/a n/a -15K -32.24M -32.24M -32.28M -42.46M -10.23M -10.23M -10.19M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9K 9K 3.9M 3.9M 3.89M 3.89M n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-41.58M -57.28M -471.38M -465.04M -467.47M -467.33M -53.01M -56.92M -57.17M -56.16M -55.03M -52.29M -51.56M -48.21M -76.29M -80.48M -79.02M -86.53M -48.6M -41.59M -29.69M -50.22M
Debt Repayment
291.74M 289.24M 514.99M 215.49M 216M 216.5M -8M -8M -8M -8M -8M -8M -8M -8M -8M -7.5M -548.12M -549.59M -551.05M -552.98M -10.36M -6.89M
Common Stock Repurchased
-528.24M -628.46M -600.57M -212.49M -172.5M -72.28M n/a -328.45M -328.45M -328.45M -328.45M n/a n/a n/a n/a n/a n/a n/a n/a 123K 123K 123K
Dividend Paid
n/a n/a n/a n/a -27.25M -27.25M -27.25M -27.25M n/a n/a n/a n/a n/a n/a n/a n/a -134.63M -269.17M -403.72M -403.72M -269.1M -134.55M
Other Financial Acitivies
-22.64M -23.52M -53.63M -43.03M -17.33M -16.59M -21.79M -31.22M -52.24M -39.47M 11.1M 11.37M 16.1M 8.29M 21M 26.98M 775.78M 905.51M 895.32M 888.46M 134.17M 284.27M
Financial Cash Flow
-248.21M -350.88M -132.11M -34.03M 6.2M 119.39M -27.29M -362.85M -362.97M -362.86M -323.03M 8.25M 12.98M 5.17M 17.88M 19.48M 93.03M 86.75M -58.44M -66.39M -143.44M 144.67M
Net Cash Flow
-18.15M -93.42M -287.79M -189.16M -182.84M -60.87M 203.41M -162.43M -165.68M -147.17M -128.22M 200.58M 175.94M 142.86M 141.24M 87.69M 169.13M 136.32M 20.43M 25.69M -74.52M 225.81M
Free Cash Flow
225.09M 252.45M 254.51M 255.34M 226.09M 234.95M 230.87M 200.22M 197.24M 216.03M 195M 192.31M 163.29M 137.92M 151.96M 96.91M 104.57M 88M 88.97M 102.52M 77.48M 86.63M
Adj. Free Cash Flow
93.73M 105.36M 78.25M 64.44M 32.84M 47.83M 59.84M 32.95M 32.34M 55.77M 50.48M 59.11M 41.12M 22.83M 42.46M -10.45M -193.94M -184.98M -173.03M -136.76M 58.07M 65.79M
Maintenance CapEx
-35.02M -45.5M -39.9M -36.11M -35.97M -37.14M -38.36M -41.2M -40.66M -40.16M -39.94M -38.77M -38.38M -34.08M -32.24M -36.2M -35.7M -37.37M -32.62M -28.69M -19.5M -50.22M
Growth CapEx
-11.27M -16.5M -21.07M -18.51M -16.37M -15.05M -14.65M -15.72M -16.51M -16M -15.09M -13.52M -13.18M -14.12M -15.71M -15.95M -14.93M -10.59M -5.75M -2.67M n/a n/a
Owner Earnings
236.37M 268.95M 275.58M 273.85M 242.46M 250M 245.53M 215.94M 213.75M 232.03M 210.09M 205.84M 176.47M 152.04M 167.67M 112.85M 119.5M 98.6M 94.71M 105.19M 77.48M 86.63M

© 2026 bestshares.com. All rights reserved.