Cass Information Systems Inc. logo

Cass Information Systems Inc.

CASS | undefined
Chart Builder DCF Calculator
-
At close: undefined
-
After-hours:
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
31.3M 31.11M 27.52M 21.33M 20.48M 18.99M 22.81M 27.18M 30.01M 30.06M 30.93M 32.34M 33.76M 34.9M 33.32M 31.33M 29.79M 28.6M 27.31M 26.29M 24.7M
Depreciation & Amortization
7.24M 7.2M 7.14M 6.84M 6.22M 5.79M 5.33M 5.12M 5.09M 4.97M 36K 1.47M 2.93M 4.7M 4.14M 4.65M 5.11M 5.17M 12.22M 11.87M 11.46M
Stock-Based Compensation
4.38M 4.19M 3.75M 3.59M 3.12M 3.08M 2.85M 2.93M 3.38M 4.14M 6.05M 6.42M 7.59M 6.73M 4.75M 4.51M 3.26M 2.86M 2.58M 2.31M 2.24M
Other Working Capital
3.59M 4.26M 7.55M 4.88M 6.01M 5.41M 531K 736K -694K 15.49M -2.71M -2.97M -2.27M -18.96M -1.8M -2.08M -797K -1.73M -65K 1.96M 3.68M
Other Non-Cash Items
-14.32M -9M 3.77M 5.71M 15.43M 7.85M 3.01M 1.62M 1.3M 2.29M 7.21M 6.55M 7.96M 10.71M 7.35M 7.22M -1.77M 817K -2.29M -3.4M 3.42M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.16M -1.16M -1.16M -1.16M -720K -632K -2.05M -698K -1.38M -1.53M -1.03M
Change in Working Capital
1.81M 3.93M 9.05M 1.23M 5.43M 3.24M -6.11M 3.65M -2.31M -4.52M -2.89M -8.09M -4.9M -4.28M -4.18M -3.23M -1.76M -2.21M -39K 1.35M 5.54M
Operating Cash Flow
30.42M 37.44M 51.22M 38.71M 50.69M 38.95M 27.89M 40.48M 37.47M 36.94M 40.18M 37.52M 46.18M 51.61M 44.67M 43.85M 32.57M 34.55M 38.4M 36.89M 46.33M
Capital Expenditures
-4.99M -5.66M -6.43M -7.43M -8.89M -9.8M -13.29M -14.22M -15.86M -14.32M -10.96M -8.86M -5.82M -5.87M -5.94M -5.88M -5.47M -4.37M -2.99M -2.5M -2.57M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -389K -4.81M -9.24M -9.24M -96.74M -94.18M -72.14M -68.66M 71.95M 73.81M 56.2M
Purchase of Investments
-396.99M -435.24M -403.44M -225.99M -162.78M -119.74M -71.12M -46.96M -37.65M -15.33M -15.52M -84.56M -90.68M -232.08M -403.78M -418.25M -525.36M -494.23M -339.45M -255.94M -142.58M
Sales Maturities Of Investments
197.05M 212.93M 239.44M 177.88M 237.59M 213.32M 165.86M 145.87M 90.79M 150.82M 155.93M 166.72M 123.44M 65.05M 83.85M 109.28M 126.82M 160.73M 148.95M 122.3M 102.06M
Other Investing Acitivies
-14.19M 82.69M 24.15M -3.2M -61.02M -79.82M 13.09M 49.04M 71.47M 163.5M 8.65M -47.68M -19.08M -124.25M -79.73M -157.2M -158.75M -121.98M -129.86M -5.81M -100.33M
Investing Cash Flow
-219.12M -145.28M -146.27M -58.74M 4.9M 3.95M 94.54M 133.73M 108.76M 284.66M 137.72M 20.8M -1.38M -306.39M -502.35M -566.22M -634.91M -528.52M -251.4M -68.15M -87.22M
Debt Repayment
145M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-23.83M -25.99M -21.27M -17.19M -11.27M -7.25M -4.27M -4.45M -6.83M -5.77M -5.21M -2.38M -213K -5.3M -17.32M -31.04M -34.86M -31M -20.29M -6.58M -2.55M
Dividend Paid
-16.46M -16.51M -16.58M -16.58M -16.55M -16.46M -16.34M -16.2M -16.07M -15.96M -15.85M -15.73M -15.59M -15.44M -15.35M -15.34M -15.39M -15.45M -15.47M -15.55M -15.57M
Other Financial Acitivies
107.66M 192.88M 160.98M 48.25M 101K -41.93M -279.71M -200.31M -141.01M -128.34M -95.39M -30.97M -9.97M -38.46M 337.03M 208.4M 244.38M 384.81M 309.62M 442.83M 495.47M
Financial Cash Flow
212.37M 150.38M 123.13M 14.47M -27.72M -65.64M -300.31M -220.96M -163.9M -150.07M -116.45M -49.08M -25.77M -59.2M 304.36M 162.03M 194.13M 338.37M 273.85M 420.7M 477.36M
Net Cash Flow
23.67M 42.54M 28.08M -5.56M 27.87M -22.74M -177.88M -46.75M -17.68M 171.53M 61.44M 9.24M 19.03M -313.99M -153.32M -360.35M -408.21M -155.6M 60.86M 389.44M 436.47M
Free Cash Flow
25.44M 31.77M 44.79M 31.28M 41.8M 29.15M 14.6M 26.26M 21.61M 22.61M 29.22M 28.66M 40.36M 45.74M 38.72M 37.97M 27.1M 30.18M 35.41M 34.38M 43.76M
Adj. Free Cash Flow
21.05M 27.59M 41.05M 27.69M 38.68M 26.07M 11.75M 23.33M 18.23M 18.47M 23.17M 22.24M 32.77M 39.01M 33.97M 33.46M 23.84M 27.32M 32.83M 32.07M 41.52M
Maintenance CapEx
-4.5M -5.2M -5.97M -7.29M -8.75M -9.8M -12.81M -13.04M -13.75M -10.95M -6.65M -4.39M -1.41M -1.96M -2.99M -3.36M -3.36M -3.01M -2.1M -2.04M -2.57M
Growth CapEx
-484.35K -460.42K -460.42K -137.07K -137.07K n/a -471.37K -1.18M -2.11M -3.37M -4.31M -4.47M -4.41M -3.9M -2.96M -2.51M -2.11M -1.36M -894.4K -460.83K n/a
Owner Earnings
25.92M 32.23M 45.25M 31.41M 41.94M 29.15M 15.08M 27.44M 23.72M 25.98M 33.53M 33.13M 44.77M 49.64M 41.68M 40.49M 29.2M 31.53M 36.3M 34.84M 43.76M

© 2026 bestshares.com. All rights reserved.