Cars.com Inc. logo

Cars.com Inc.

CARS | NYSE
Chart Builder DCF Calculator
$11.45
+$0.31 (+2.78%)
At close: Sep 21, 2026, 4:00 PM ET
$11.45
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
39.28M 27.04M 20.05M 29.96M 41.02M 45.39M 48.19M 39.23M 25M 107.75M 118.44M 120.36M 112.93M 24.35M 17.21M 4.06M 9.43M 9.85M 10.79M 20.89M 6.2M -24.41M
Depreciation & Amortization
90.71M 81.52M 91.84M 100.06M 104.16M 106.86M 107.18M 109.12M 107.23M 104.32M 101M 98.09M 95.55M 93.88M 94.39M 96.09M 98.51M 100.81M 101.93M 102.28M 102.1M 108M
Stock-Based Compensation
39.36M 31.56M 31.33M 29.3M 30.03M 31.81M 30.55M 31.25M 30.51M 29.58M 28.49M 26.17M 24.23M 23.1M 22.34M 22.38M 22.39M 21.67M 21.43M 20.97M 19.56M 18.16M
Other Working Capital
4.95M 7.9M -2.09M -12.42M -10.17M 771K -9.75M 4.34M 2.55M -10.14M 5.49M -2.43M -2.87M 479K -12.39M -22.67M -20.81M -13.78M 2.62M 10.79M 7.25M 12.07M
Other Non-Cash Items
9.84M 4.27M 4.15M -3.21M -25.72M -37.8M -34.32M -20.6M 4.77M 22.68M 9.64M -1.1M 6.67M 2.72M 12.4M 19.17M 8.81M 10.17M 10.61M 20.12M 18.84M 18.4M
Deferred Income Tax
20.55M 14.8M 11.45M 5.69M 5.25M 7.13M 11.89M -3.21M -14.11M -109.84M -114.5M -98.21M -91.21M 1.43M 1.28M -1.59M -2.58M -3.08M -2.93M -2.04M 29.04M 29.26M
Change in Working Capital
-8.35M 2.8M -7.18M -17.27M -15.26M -4.87M -10.97M 11.87M -4.14M -12.44M -6.35M -16.5M -5.76M -19.18M -19.11M -27.04M -35.9M -21.43M -3.83M -4.24M -15.14M 10.68M
Operating Cash Flow
191.38M 161.99M 151.64M 144.53M 139.49M 148.51M 152.52M 167.66M 149.26M 142.05M 136.72M 128.8M 142.41M 126.29M 128.51M 113.07M 100.66M 118M 138M 157.98M 160.61M 160.09M
Capital Expenditures
-2.02M -3.74M -9.27M -14.45M -20.43M -24.16M -24.38M -19.36M -17.82M -16.76M -16.12M -20.89M -21.73M -21.08M -19.71M -15.71M -14.65M -16.98M -19.19M -21.99M -21.08M -17.18M
Cash Acquisitions
n/a -347K -24.77M -24.77M -24.77M -24.64M -216K -76.39M -76.39M -76.17M -76.17M 107K 107K 107K -64.66M -85.03M -85.03M -85.03M -20.26M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 9.48M 9.48M 9.48M 9.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-25.14M -13.82M -18.81M -15.23M -15.19M -21.06M -16.08M -11.47M -10.65M -9.67M -14.84M -14.84M -15.58M -14.8M -13.15M -13.15M -7.62M -3.52M n/a n/a n/a n/a
Investing Cash Flow
-38.66M -34.93M -49.4M -40.88M -41.23M -39.32M -24.6M -100.51M -98.97M -97.69M -97.05M -20.78M -21.62M -20.97M -84.38M -100.74M -99.68M -102.01M -39.45M -21.99M -21.08M -17.18M
Debt Repayment
-4.54M -14.24M -9.7M -19.7M -19.7M -20M -30M 15M 16.25M 17.5M 8.75M -50M -58.75M -57.5M 3.75M 15M -5M -25M -120M -121.76M -137.69M -268.63M
Common Stock Repurchased
-120.18M -85.82M -86.91M -77.83M -79.46M -61.62M -49.18M -43.66M -28.5M -33.29M -31.29M -32.37M -43.08M -51.08M -48.98M -39.93M -23.05M -5M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-19.03M 606K 606K 5.91M 5.93M -20.67M -36.78M -37.51M -37M -15.52M -9.21M -8.49M -8.49M -8.36M -6.26M 212K 211K -2.07M -9K -6.5M -6.59M -7.9M
Financial Cash Flow
-138.53M -94.23M -96.62M -97.47M -99.08M -108.14M -115.96M -66.17M -49.25M -31.3M -31.75M -90.85M -110.32M -116.94M -51.49M -31.92M -35.04M -39.26M -127.2M -128.25M -144.28M -276.53M
Net Cash Flow
13.95M 33.16M 5.56M 5.5M -1.37M 72K 11.48M 488K 466K 12.53M 7.48M 17.17M 10.47M -11.62M -7.35M -19.59M -34.05M -23.27M -28.65M 7.74M -4.76M -133.62M
Free Cash Flow
189.37M 158.26M 142.37M 130.08M 119.05M 124.35M 128.14M 148.3M 131.44M 125.29M 120.6M 107.91M 120.69M 105.22M 108.8M 97.36M 86.01M 101.02M 118.81M 135.99M 139.52M 142.91M
Adj. Free Cash Flow
150.01M 126.69M 111.04M 100.78M 89.03M 92.54M 97.59M 117.05M 100.92M 95.7M 92.11M 81.74M 96.45M 82.11M 86.46M 74.98M 63.62M 79.34M 97.38M 115.02M 119.97M 124.75M
Maintenance CapEx
-1.63M -3.35M -8.89M -14.25M -19.98M -22.92M -22.18M -16.68M -14.84M -14.19M -13.88M -18.54M -19.53M -18.77M -17.71M -14.04M -12.77M -12.31M -14.52M -17.6M -17.44M -16.81M
Growth CapEx
-383.46K -383.46K -383.46K -197.23K -451.2K -1.24M -2.2M -2.68M -2.98M -2.57M -2.24M -2.35M -2.2M -2.31M -2.01M -1.67M -1.88M -4.68M -4.67M -4.39M -3.64M -362.78K
Owner Earnings
189.75M 158.64M 142.75M 130.28M 119.5M 125.59M 130.34M 150.98M 134.42M 127.86M 122.84M 110.26M 122.88M 107.53M 110.81M 99.03M 87.9M 105.69M 123.48M 140.38M 143.17M 143.27M

© 2026 bestshares.com. All rights reserved.