Cars.com Inc. logo

Cars.com Inc.

CARS | NYSE
Chart Builder DCF Calculator
$11.45
+$0.31 (+2.78%)
At close: Sep 21, 2026, 4:00 PM ET
$11.45
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
20.05M 48.19M 118.44M 17.21M 10.79M -817.12M
Depreciation & Amortization
91.84M 107.18M 101M 94.39M 101.93M 113.28M
Stock-Based Compensation
31.33M 30.55M 28.49M 22.34M 21.43M 15.16M
Other Working Capital
-2.09M -9.75M 5.49M -12.39M 2.62M 1.58M
Other Non-Cash Items
4.15M -34.32M 9.64M 12.4M 10.61M 933.62M
Deferred Income Tax
11.45M 11.89M -114.5M 1.28M -2.93M -103.58M
Change in Working Capital
-7.18M -10.97M -6.35M -19.11M -3.83M -2.74M
Operating Cash Flow
151.64M 152.52M 136.72M 128.51M 138M 138.62M
Capital Expenditures
-4.29M -3M -20.88M -19.71M -19.19M -16.71M
Cash Acquisitions
-24.77M -216K -76.17M -64.66M -20.26M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
9.48M -10.85M n/a n/a n/a n/a
Other Investing Acitivies
-29.83M -10.54M -19.6M n/a -17.74M n/a
Investing Cash Flow
-49.4M -24.6M -97.05M -84.38M -39.45M -16.71M
Debt Repayment
-5M -30M 8.75M 3.75M -120M -67.97M
Common Stock Repurchased
-86.91M -49.18M -31.29M -48.98M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.72M -36.78M -9.21M -6.26M -9K n/a
Financial Cash Flow
-96.62M -115.96M -31.75M -51.49M -127.2M -67.73M
Net Cash Flow
5.56M 11.48M 7.48M -7.35M -28.65M 54.17M
Free Cash Flow
147.35M 149.52M 115.84M 108.8M 118.81M 121.9M
Adj. Free Cash Flow
116.03M 118.97M 87.35M 86.46M 97.38M 106.75M
Maintenance CapEx
-4M -798.78K -18.38M -17.71M -14.52M -16.71M
Growth CapEx
-290.55K -2.2M -2.51M -2.01M -4.67M n/a
Owner Earnings
147.64M 151.73M 118.34M 110.81M 123.48M 121.9M

© 2026 bestshares.com. All rights reserved.