Cal-Maine Foods Inc. logo

Cal-Maine Foods Inc.

CALM | NASDAQ
Chart Builder DCF Calculator
$72.20
-$0.33 (-0.45%)
Sep 22, 2026, 11:33 AM ET · Market open
TTM
Period Ending
Q4 2026
May 29, 2026
Q3 2026
Feb 27, 2026
Q2 2026
Nov 28, 2025
Q1 2026
Aug 29, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 28, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Mar 1, 2024
Q2 2024
Dec 1, 2023
Q1 2024
Sep 1, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 24, 2023
Q2 2023
Nov 25, 2022
Q1 2023
Aug 26, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 25, 2022
Q2 2022
Nov 26, 2021
Q1 2022
Aug 27, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 26, 2021
Q2 2021
Nov 27, 2020
Q1 2021
Aug 28, 2020
Net Income
316.68M 695.03M 1.15B 1.27B 1.22B 989.34M 627.9M 426.55M 277.37M 274.67M 450.72M 632.01M 756.73M 756.18M 472.87M 275.72M 132.56M 18.33M -7.58M 3.43M 2.06M 66.77M 66.99M 44.65M
Depreciation & Amortization
124.34M 114.89M 107.97M 101.64M 94.02M 90.52M 86.67M 82.95M 80.24M 78.19M 76.9M 74.26M 72.23M 70.6M 69.16M 68.32M 68.4M 66.08M 64.14M 62.12M 59.48M 59.58M 59.84M 59.23M
Stock-Based Compensation
n/a n/a n/a n/a n/a 1.16M 1.16M 1.16M 2.2M 2.17M 3.23M 3.23M 2.19M 1.06M n/a n/a n/a 989K 989K 989K 989K 3.62M 3.62M 3.62M
Other Working Capital
-31.4M 20.22M 53.67M -27.46M -103.19M -19.07M -69.6M 58.4M 101.6M -1.28M 5.63M -46.69M -18.61M -45.93M -75.34M -39.77M -79.09M -69.01M -49.93M -63.55M -66.06M -26.11M -4.18M 1.03M
Other Non-Cash Items
6.02M 6.85M 6.19M 6.02M 6.26M 1.48M 1.13M 701K -339K -27.53M -12.5M -12.07M -11.03M 13.35M -1.33M -1.36M -1.36M 7.29M 7.29M 7.32M 7.32M 686K 686K 686K
Deferred Income Tax
67.36M 55.45M 39.88M 39.86M 11.57M -37.91M -29.36M -24.6M -9.67M 30.86M 30.87M 26.11M 24.47M 16.64M 21.13M 20.19M 5.68M 8.52M 6.36M 6.51M 22.35M 20.25M 10.28M 10.28M
Change in Working Capital
-31.4M 20.22M 53.67M -27.46M -103.19M -19.07M -69.6M 58.4M 101.6M 35.75M 42.65M -9.66M 18.42M -45.93M -75.34M -39.77M -79.09M -69.01M -49.93M -63.55M -66.06M -26.11M -4.18M 1.03M
Operating Cash Flow
483.01M 892.43M 1.36B 1.39B 1.23B 1.03B 617.9M 545.17M 451.4M 394.11M 591.88M 713.88M 863.01M 811.89M 486.49M 323.13M 126.21M 32.23M 21.3M 16.82M 26.14M 124.79M 137.23M 119.49M
Capital Expenditures
-151.22M -169.57M -187.8M -170.78M -161.26M -166.54M -146.93M -156.22M -147.12M -146.37M -142.63M -135.57M -136.57M -109.4M -103.46M -88.83M -72.4M -70.44M -71.34M -80.96M -95.07M -103.37M -108.45M -125.85M
Cash Acquisitions
-452.43M -298.78M -304.2M -279.73M -115.96M -116.16M -110.65M -165.07M -53.47M -53.04M -54.81M -1.14M -1.21M 627K -700K 3.47M -41.36M -43.54M -40.54M -44.71M 117K -135K -135K -44.65M
Purchase of Investments
-648.92M -904.14M -1.06B -1.28B -1.21B -1.14B -1.03B -747.47M -573.57M -331.72M -421.99M -507.24M -530.78M -493.69M -224.22M -148.69M -98.24M -76M -85.03M -65.48M -88.28M -154.55M -126.76M -122.32M
Sales Maturities Of Investments
745.24M 912.98M 971.54M 879.11M 907.64M 739.41M 589.33M 432.84M 358.93M 433.06M 422.66M 407.3M 291.83M 149.01M 90.12M 73.61M 92.7M 120.28M 137.9M 140.27M 129.11M 107.95M 126.19M 162.59M
Other Investing Acitivies
191K 191K 1.33M 1.3M 5.2M 7.2M 7M 6.58M 2.64M 2.14M 1.16M 1.54M 1.62M 118K 795K 781K 2.27M 3.12M 8.6M 10.68M 9.94M 11.55M 9.1M 9.01M
Investing Cash Flow
-507.14M -459.32M -576.53M -851.81M -577.97M -679.27M -692.81M -629.34M -412.59M -95.93M -195.61M -235.11M -375.11M -453.33M -237.47M -159.66M -117.02M -66.58M -50.42M -40.21M -44.19M -138.56M -100.04M -121.22M
Debt Repayment
n/a n/a -4K -2.48M -2.48M -2.48M -2.48M -156K -214K -271K -344K -227K -224K -222K -203K -217K -215K -212K -210K -208K -205K -203K -200K -948K
Common Stock Repurchased
-131.12M -151M -128.75M -53.94M -53.95M -3.95M -1.74M -1.72M -1.69M -1.7M -1.6M -1.6M -1.64M -1.64M -1.15M -1.15M -1.13M -1.12M -844K -889K -871K -871K -934K -899K
Dividend Paid
-231.62M -384.28M -423.06M -406.7M -330.29M -209.7M -142.35M -92.63M -91.86M -150.7M -211.17M -252.62M -252.29M -150.68M -84.51M -42.77M -6.12M -1.65M -1.65M -1.65M -1.65M n/a n/a n/a
Other Financial Acitivies
-1 -1 -1 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3K 3K 3K 3K 5K 5K 5K 5K 1K
Financial Cash Flow
-362.75M -535.28M -551.81M -463.11M -386.72M -216.13M -146.57M -94.5M -93.76M -152.67M -213.12M -254.45M -254.16M -152.54M -85.87M -44.14M -7.46M -2.98M -2.7M -2.74M -2.72M -1.07M -1.13M -1.85M
Net Cash Flow
-386.9M -105.11M 229.15M 70.25M 262.51M 130.12M -221.49M -178.68M -54.95M 145.51M 183.15M 224.32M 233.74M 206.03M 163.15M 119.34M 1.73M -37.33M -31.82M -26.13M -20.78M -14.84M 36.06M -3.58M
Free Cash Flow
331.79M 722.86M 1.17B 1.22B 1.07B 858.98M 470.97M 388.94M 304.28M 247.74M 449.24M 578.31M 726.44M 702.5M 383.03M 234.31M 53.81M -38.21M -50.05M -64.14M -68.93M 21.42M 28.79M -6.36M
Adj. Free Cash Flow
331.79M 722.86M 1.17B 1.22B 1.07B 857.82M 469.81M 387.78M 302.08M 245.56M 446.01M 575.08M 724.25M 701.44M 383.03M 234.31M 53.81M -39.2M -51.04M -65.13M -69.92M 17.8M 25.17M -9.98M
Maintenance CapEx
-105.92M -78.41M -46.83M n/a n/a -51.15M -81.34M -120.45M -147.12M -113.95M -83.76M -44.65M -17.99M n/a n/a -5.54M -5.66M -26.93M -44.03M -54.06M -62.74M -41.47M -50.86M -79.73M
Growth CapEx
-45.3M -91.16M -140.97M -170.78M -161.26M -115.4M -65.59M -35.77M n/a -32.42M -58.87M -90.92M -118.58M -109.4M -103.46M -83.29M -66.74M -43.51M -27.31M -26.91M -32.33M -61.91M -57.58M -46.11M
Owner Earnings
377.09M 814.02M 1.31B 1.39B 1.23B 974.37M 536.56M 424.72M 304.28M 280.15M 508.12M 669.23M 845.02M 811.89M 486.49M 317.59M 120.55M 5.3M -22.74M -37.23M -36.61M 83.32M 86.37M 39.75M

© 2026 bestshares.com. All rights reserved.