CACI International Inc logo

CACI International Inc

CACI | NYSE
Chart Builder DCF Calculator
$632.87
+$6.02 (+0.96%)
At close: Sep 21, 2026, 4:00 PM ET
$639.99
+$7.12 (+1.13%)
Pre-market: Sep 22, 2026, 8:48 AM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
535.81M 130.39M 123.86M 124.81M 157.86M 111.86M 109.94M 120.18M 134.66M 115.35M 83.87M 86.05M 107.77M 100.74M 87.1M 89.13M 92.97M 95.42M 90.3M 88.11M 136.98M 120.34M 106.48M 93.64M
Depreciation & Amortization
245.9M 58.77M 54.03M 54.3M 55.86M 54.96M 49.63M 34.68M 35.76M 35.12M 36.02M 35.25M 35.31M 35.22M 35.93M 35.1M 35.2M 34.22M 32.68M 32.59M 31.76M 31.23M 32.23M 30.14M
Stock-Based Compensation
79.51M 19.56M 19.11M 14.69M 16.07M 12.77M 15.95M 15.39M 18.89M 12.07M 12.93M 10.02M 9.08M 10.37M 11.76M 8.44M 8.65M 8.39M 8.03M 6.67M 6.62M 8.8M 7.19M 7.85M
Other Working Capital
-82.16M -26.27M -37.14M -92.57M -6.1M 82.81M -10.64M -82.72M 36.76M -1.46M -121.06M -66.71M 10.27M 36.7M -2.21M -48.79M 61.89M 145.56M 6.45M -9.08M -215.69M 45.3M -25.13M -15.5M
Other Non-Cash Items
-19.98M 1.19M 1.97M -222K 897K 843K 742K 549K 17.68M 17.48M 17.45M 17.48M 17.65M 17.95M 18.15M 17.88M 18.5M 18.07M 18.45M 17.54M 19.93M 19.94M 19.96M 19.64M
Deferred Income Tax
145.39M 24.69M 25.16M 22.27M -19.25M 5.54M -6.27M -7.09M -13.53M -10.46M -17.96M -7.81M -61.22M -36.47M -17.14M -31.18M 6.76M 4.78M 2.5M -4.46M 109.56M 5.73M -8.65M 2.34M
Change in Working Capital
-99.92M -51.43M -69.93M -44.79M -55.45M 44.36M -43.95M -129.05M -36.25M 28.72M -60.55M -70.9M 43.51M -98.94M -73.55M 25.47M -9.53M 123.38M -29.14M 45.51M -213.14M -67.82M 48.17M 23.29M
Operating Cash Flow
886.71M 183.18M 154.2M 171.07M 155.98M 230.32M 126.04M 34.66M 157.21M 198.27M 71.76M 70.09M 152.1M 28.86M 62.25M 144.84M 152.54M 284.25M 122.81M 185.95M 91.7M 118.23M 205.39M 176.9M
Capital Expenditures
-106.65M -26.82M 33.06M -17.01M -27.96M -16.24M -9.92M -11.48M -22.6M -11.68M -15.42M -13.99M -22.87M -15.17M -12.9M -12.77M -35.82M -17.11M -11.43M -10.2M -21.86M -19.4M -15.59M -16.28M
Cash Acquisitions
-2.64B -2.64B n/a 15.8M -53.67M -72.69M -1.57B -251K -8.66M -70.71M -10.52M -347K -14.46M n/a n/a n/a 261K -6.41M -493.08M -116.27M -809K -325K -1.03M -354.1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.64M n/a -15.8M n/a -1K n/a 2.41M n/a n/a n/a n/a 1.97M 836K 1.63M n/a n/a n/a n/a 923K n/a n/a 2.74M n/a n/a
Investing Cash Flow
-2.73B -2.67B -31.84M -1.21M -81.64M -88.93M -1.58B -11.73M -31.26M -82.39M -25.94M -12.36M -36.5M -13.55M -12.9M -12.77M -35.56M -23.52M -503.59M -126.48M -22.67M -16.98M -16.62M -370.38M
Debt Repayment
2B 2.24B 191.56M -141.69M -182.69M 52.81M 1.24B 279.69M -150.31M -82.81M -15.16M 92.34M -107.66M 237.34M -62.66M -105.66M -121.66M -257.16M 420.6M -41.73M -86.73M 403.27M -196.73M 209.27M
Common Stock Repurchased
-17.08M -3.7M -4.93M -4.09M -4.57M -153.65M -7.11M -3.24M -3.06M -2.66M -15.4M -140.36M -2.79M -265.16M -2.64M -2.65M -2.48M -2.31M -2.52M -2.47M -2.51M -502.21M -2.35M -2.07M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-63.38M -16.78M -180.96M -261K -9.34M 1.99M -42.1M 2.91M 2.1M 642K -14.67M 2.46M 2.23M 1.5M -10.19M 2.21M 2.1M 1.45M -17.51M 2.49M 2.19M 1.26M -15.73M 1.74M
Financial Cash Flow
1.93B 2.22B 9.28M -142.24M -196.59M -98.84M 1.19B 279.36M -151.27M -84.83M -45.23M -45.56M -108.21M -26.32M -75.48M -106.1M -122.04M -258.01M 400.57M -41.72M -87.05M -97.68M -214.8M 208.94M
Net Cash Flow
85.58M -264.98M 289.96M 26.84M -117.72M 48.19M -265M 306.75M -25.27M 30.38M 3.31M 9.77M 8.99M -7.95M -21.9M 21.83M -10.27M 971K 19.67M 16.4M -17.56M 3.48M -22.75M 17.63M
Free Cash Flow
780.06M 156.37M 187.25M 154.05M 128.02M 214.08M 116.12M 23.19M 134.61M 186.59M 56.35M 56.1M 129.23M 13.69M 49.35M 132.07M 116.72M 267.14M 111.38M 175.75M 69.84M 98.83M 189.8M 160.62M
Adj. Free Cash Flow
700.54M 136.81M 168.14M 139.36M 111.95M 201.32M 100.17M 7.79M 115.73M 174.52M 43.42M 46.07M 120.15M 3.32M 37.59M 123.63M 108.07M 258.75M 103.35M 169.08M 63.22M 90.03M 182.6M 152.77M
Maintenance CapEx
-75.24M -12.54M 42.39M n/a -8.92M n/a n/a n/a n/a n/a -2.9M n/a -19.04M -5.06M -2.58M -5.53M -31.43M -15.31M -10.47M -8.44M -18.63M -15.34M -12.14M -11.76M
Growth CapEx
-31.42M -14.28M -9.33M -17.01M -19.04M -16.24M -9.92M -11.48M -22.6M -11.68M -12.52M -13.99M -3.84M -10.11M -10.32M -7.24M -4.4M -1.8M -958.82K -1.76M -3.22M -4.06M -3.45M -4.53M
Owner Earnings
811.47M 170.64M 196.59M 171.07M 147.06M 230.32M 126.04M 34.66M 157.21M 198.27M 68.87M 70.09M 133.07M 23.8M 59.67M 139.32M 121.12M 268.94M 112.34M 177.51M 73.06M 102.89M 193.24M 165.14M

© 2026 bestshares.com. All rights reserved.