Carlsberg A/S logo

Carlsberg A/S

CABGY | OTC
Chart Builder DCF Calculator
$26.54
+$0.75 (+2.91%)
At close: Sep 22, 2026, 3:58 PM ET
$26.59
+$0.05 (+0.17%)
After-hours: Sep 22, 2026, 4:00 PM ET

Market Data

Market Cap
$17.04B
Enterprise Value
$175.45B
Beta
0.67
Average Volume
N/A
Shares Outstanding (Diluted)
661.22M
Shares Change YoY
-2.33%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-6.9%
Price Change 3M
-2.5%
Price Change 6M
5.4%
Price Change YTD
-0.5%
Price Change 1Y
9.7%
Price Change 3Y
-2.0%
Price Change 5Y
-21.7%
1M CAGR (ann.)
-12.4%
1Y CAGR (ann.)
10.7%
5Y CAGR (ann.)
-2.5%
All-Time CAGR
5.5%

Valuation

PE Ratio
16.92
Forward PE
12.21
PEG Ratio
-4.01
Forward PEG
2.35
PS Ratio
1.20
Forward PS
1.20
PB Ratio
3.92
P/FCF Ratio
11.58
P/Adj. FCF Ratio
11.58
P/OCF Ratio
1.46
EV/Sales
1.92
EV/EBIT
14.78
EV/EBITDA
9.89
EV/FCF
18.61
Earnings Yield
5.8%
FCF Yield
8.5%
Adj. FCF Yield
8.5%

Financial Health

Net Debt
kr61.6B
Total Debt
kr73.57B
Cash & Short-Term Investments
kr9.65B
Total Assets
kr163.72B
Current Ratio
0.66
Quick Ratio
0.51
Debt / Equity Ratio
2.58
Debt / EBITDA
4.15
Debt / FCF
7.80
OCF / Debt
0.21
Interest Coverage
3.95
Altman Z-Score
1.41
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
42.1%
Operating Profit Margin
13.3%
EBITDA Margin
18.4%
Net Profit Margin
7.1%
FCF Margin
10.3%
Adj. FCF Margin
10.3%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
3.9%
Return on Equity
22.7%
Return on Invested Capital
7.4%
Return on Capital Employed
10.4%
Return on Tangible Assets
8.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
13.9%
Revenue CAGR 5Y
7.3%
Revenue CAGR 10Y
3.1%
EPS CAGR 3Y
4.7%
EPS CAGR 5Y
-62.0%
EPS CAGR 10Y
-3877462806450016768.0%
FCF CAGR 3Y
14.2%
FCF CAGR 5Y
3.5%
FCF CAGR 10Y
2.7%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
20.0%
Revenue Growth Next 3Y
3.6%
Earnings Date
Feb 8, 2027
EPS Estimate (next Q)
$0.16
EPS Growth Est (next Q)
64.0%
Revenue Est (next Q)
$1.07B
Revenue Growth Est (next Q)
2.7%

Fair Value Estimates

Graham Number
$34.86
Graham Upside
35.2%
Lynch Fair Value
$7.62
Lynch Upside
-70.5%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
kr15.43B
Free Cash Flow
kr9.43B
Adj. Free Cash Flow
kr9.43B
FCF Per Share
$64.49
OCF Per Share
$113.20
OCF/S Ratio
16.6%

Income Statement

Revenue
kr91.27B
Gross Profit
kr40.99B
Operating Income
kr12.15B
EBITDA
kr17.75B
Net Income
kr6.46B
EPS (Diluted)
$9.76
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.89
Dividend Yield
3.45%
Payout Ratio
9.1%
FCF Payout Ratio
44.0%
Adj. FCF Payout Ratio
44.0%
Dividend Growth (YoY)
12.8%
Pay Frequency
Annual
Ex-Dividend Date
Mar 17, 2026

© 2026 bestshares.com. All rights reserved.