Broadway Financial Corp. logo

Broadway Financial Corp.

BYFC | NASDAQ
Chart Builder DCF Calculator
$12.09
-$0.06 (-0.49%)
At close: Sep 21, 2026, 4:00 PM ET
$12.09
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-19.87M -20.09M -23.93M -24.52M -80K -568K 1.94M 3.23M 2.77M 2.76M 4.53M 3.45M 4.71M 6.32M 5.71M 2.78M 1.64M 520K -3.95M -3.13M -3.58M -4.1M
Depreciation & Amortization
545K 728K 725K 549K 629K 693K 760K 746K 752K 753K 775K 638K 539K 942K 811K 1.18M 994K 766K 680K 411K 482K -17K
Stock-Based Compensation
317K 477K 626K 329K 768K 786K 593K 527K 491K 588K 396K 351K 303K 98K 283K 262K 450K 405K 524K 613K 497K 586K
Other Working Capital
-2.99M -888K -4.52M -4.57M -610K 5.99M -1.87M 3.68M 99K -11.05M 2.85M 1.76M 3.2M 6.28M 36K -212K 2.17M -1.8M 2.91M 2.79M -2.59M 1.81M
Other Non-Cash Items
27.39M 24.28M 26.08M 28.11M 1.11M 1.79M 32K 443K 582K 499K 6K 279K 1.48M 199K 89K -1.12M -2.3M 131K 616K 28.72M 37.51M 32.1M
Deferred Income Tax
1.98M 1.98M 1.98M -994K n/a n/a n/a n/a n/a n/a n/a n/a n/a -138K n/a n/a n/a 508K 370K 370K 370K n/a
Change in Working Capital
-3.62M -1.67M -5.25M -3.83M -491K 6.01M -1.93M 2.86M -1.02M -12.47M 1.88M 299K 1.78M 4.51M -565K -1.11M 2.05M -1.46M 2.38M 3.19M -2.23M 2M
Operating Cash Flow
6.74M 5.71M 230K -355K 1.94M 8.71M 1.39M 7.81M 3.58M -7.87M 7.59M 5.02M 8.82M 11.93M 6.32M 1.98M 2.83M 872K 622K 30.18M 33.03M 30.56M
Capital Expenditures
-559K -261K -243K -143K -66K -98K -138K -223K -276K -260K -208K 379K 228K -259K -323K -1.84M -1.67M -1.19M -1.14M -33K -143K -291K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 84.75M 84.75M 84.75M 84.75M n/a
Purchase of Investments
-175.69M -175.69M -128.82M -117.87M n/a n/a n/a n/a n/a n/a n/a n/a -110.84M -188.59M -215.5M -221.93M -117.11M -43.43M -16.52M -11.25M -6.07M -2M
Sales Maturities Of Investments
123.41M 154.4M 156.53M 32.02M 112.47M 114.37M 117.13M 93M 67.62M 38.14M 18.4M 15.97M 16.92M 18.01M 19.33M 20.35M 21.84M 23.38M 19.16M 13.46M 7.96M 2.58M
Other Investing Acitivies
-278.55M -167.41M -116.38M 50.98M -23.78M -31.06M -89.07M -134.32M -117.52M -155.05M -118.23M -126.32M -192.48M -133.14M -127.46M -78.28M -27.93M -63M -61.32M -40.68M -851K 32.39M
Investing Cash Flow
-331.08M -188.97M -88.91M -35.01M 88.63M 83.21M 27.92M -41.54M -50.17M -117.16M -100.04M -109.97M -286.18M -303.98M -323.96M -281.7M -124.86M 549K 24.97M 46.29M 85.68M 32.68M
Debt Repayment
21.86M -91.79M -137.9M -189.93M -250.54M -231.08M -129.27M 105.37M 83.74M 124.7M 181M 154.76M 175.41M 93.94M 40.48M -59.99M -65.95M -43.74M -30.99M -31.14M -24.56M -5.52M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -1.78M -1.78M -1.78M -1.78M n/a n/a n/a -351K -351K -417K -418K -514K -514K -448K -447K
Dividend Paid
-3M -3M -3M -3M -3M -2.32M -1.57M -817K -67K n/a n/a n/a n/a n/a -15K -45K -75K -75K -60K -30K n/a n/a
Other Financial Acitivies
324.87M 288.87M 178.73M 150.95M 102.68M 90.15M 57.69M 19.96M 47.18M 42.99M 5.72M -90.53M -167.44M -18.35M 61.76M 182.77M 257.36M 169.06M 110.04M 63.35M 45.99M -20.83M
Financial Cash Flow
343.73M 194.07M 37.82M -41.98M -150.86M -143.25M -73.15M 119.32M 125.67M 162.51M 181.54M 64.22M 7.97M 75.59M 102.22M 123.25M 191.78M 156.53M 109.82M 62.51M 51.82M -26.8M
Net Cash Flow
19.39M 10.81M -50.86M -77.35M -60.3M -51.33M -43.83M 85.59M 79.07M 37.47M 89.09M -40.73M -269.4M -216.46M -215.42M -156.47M 69.75M 157.95M 135.41M 138.97M 170.54M 36.43M
Free Cash Flow
6.18M 5.44M -13K -498K 1.87M 8.61M 1.26M 7.58M 3.3M -8.13M 7.39M 5.4M 9.05M 11.67M 6M 146K 1.17M -318K -516K 30.14M 32.89M 30.27M
Adj. Free Cash Flow
5.87M 4.97M -639K -827K 1.1M 7.83M 662K 7.06M 2.81M -8.72M 6.99M 5.05M 8.74M 11.58M 5.72M -116K 718K -723K -1.04M 29.53M 32.39M 29.68M
Maintenance CapEx
-139K -152K -134K -143K -37K -24K -9K n/a n/a n/a n/a 986K 986K 470K 470K -916.88K -916.88K -400.88K -415.88K 71K -31.49K -127.31K
Growth CapEx
-420K -109K -109K n/a -29K -74K -129K -223K -276K -260K -208K -607K -758K -729K -793K -918.12K -748.12K -789.12K -722.12K -104K -111.51K -163.69K
Owner Earnings
6.6M 5.55M 96K -498K 1.9M 8.69M 1.38M 7.81M 3.58M -7.87M 7.59M 6.01M 9.8M 12.4M 6.79M 1.06M 1.92M 471.12K 206.12K 30.25M 33M 30.43M

© 2026 bestshares.com. All rights reserved.