BYD  Limited logo

BYD Limited

BYDDF | OTC
Chart Builder DCF Calculator
$10.19
-$0.18 (-1.71%)
At close: Sep 23, 2026, 3:25 PM ET
$10.21
+$0.02 (+0.20%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
32.33B 40.28B 30.08B 16.62B 3.05B 4.23B
Depreciation & Amortization
80.53B 66.91B 43.55B 20.37B 14.11B 12.52B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
837.44M 407.5M 275.94M 394M 120.75M 78.38M
Other Non-Cash Items
2.91B 8.03B 4.91B 5.73B 4.25B 7.18B
Deferred Income Tax
-8.33B -3.18B -1.4B -568.63M -1.79M 36.25M
Change in Working Capital
-47.93B 21.88B 92.77B 98.81B 44.21B 21.44B
Operating Cash Flow
59.5B 133.92B 169.92B 140.97B 65.61B 45.41B
Capital Expenditures
-156.81B -97.36B -122.09B -97.46B -37.34B -11.77B
Cash Acquisitions
2.13B 950.36M -13.53B 268.24M 1.05B 356.85M
Purchase of Investments
-2.81B -3.67B -2.08B -10.57B -17.6B -21.49B
Sales Maturities Of Investments
1.86B 142.65M 122.62M 109.58M 8.5B 18.22B
Other Investing Acitivies
-42.04B -29.62B 11.73B -13.07B -216.16M n/a
Investing Cash Flow
-197.68B -129.55B -125.86B -120.73B -45.61B -14.69B
Debt Repayment
56.78B -9.48B 18.07B -16.41B -17.01B -24.49B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-14.51B -9.01B -3.32B -305.67M -423.45M -163.69M
Other Financial Acitivies
62.19B 8.22B -1.93B -2.77B 33.69B -4.03B
Financial Cash Flow
104.47B -10.27B 12.82B -19.49B 16.12B -28.68B
Net Cash Flow
-27.31B -6.36B 57.62B 1.01B 36.01B 1.79B
Free Cash Flow
-97.31B 36.56B 47.82B 43.51B 28.27B 33.64B
Adj. Free Cash Flow
-97.31B 36.56B 47.82B 43.51B 28.27B 33.64B
Maintenance CapEx
-149.6B -25.07B -44.75B -9.29B -11.57B n/a
Growth CapEx
-7.21B -72.29B -77.34B -88.17B -25.77B -11.77B
Owner Earnings
-90.11B 108.85B 125.17B 131.68B 54.04B 45.41B

© 2026 bestshares.com. All rights reserved.