BrainsWay Ltd.

BWAY | NASDAQ

Price Alert Chart Builder DCF Calculator

$13.45

-$0.12 (-0.88%)

Sep 22, 2026, 1:24 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Market Data

Market Cap $532.26M

Enterprise Value $477.03M

Beta 0.15

Average Volume 125.56K

Shares Outstanding (Diluted) 20.06M

Shares Change YoY -46.9%

Institutional Ownership 61.38%

Exchange NASDAQ

ISIN US10501L1061

Price Performance

Price Change 1M -6.5%

Price Change 3M -5.7%

Price Change 6M -2.1%

Price Change YTD 40.6%

Price Change 1Y 74.9%

Price Change 3Y 552.4%

Price Change 5Y 203.6%

1M CAGR (ann.) -12.4%

1Y CAGR (ann.) 70.0%

5Y CAGR (ann.) 27.4%

All-Time CAGR 12.8%

Valuation

PE Ratio 30.84

Forward PE 49.54

PEG Ratio 0.94

Forward PEG -0.56

PS Ratio 8.73

Forward PS 6.20

PB Ratio 6.72

P/FCF Ratio 93.53

P/Adj. FCF Ratio 113.14

P/OCF Ratio 38.77

EV/Sales 7.82

EV/EBIT 45.38

EV/EBITDA 39.16

EV/FCF 83.83

Earnings Yield 3.2%

FCF Yield 1.1%

Adj. FCF Yield 0.9%

Financial Health

Net Cash $61.12M

Total Debt $7.13M

Cash & Short-Term Investments $62.36M

Total Assets $121.97M

Current Ratio 3.59

Quick Ratio 3.27

Debt / Equity Ratio 0.09

Debt / EBITDA 0.59

Debt / FCF 1.25

OCF / Debt 1.14

Interest Coverage 3.59

Altman Z-Score 7.84

Piotroski F-Score 7

Margins & Profitability

Gross Profit Margin 75.3%

Operating Profit Margin 12.5%

EBITDA Margin 10.5%

Net Profit Margin 14.6%

FCF Margin 9.3%

Adj. FCF Margin 7.7%

SBC / Revenue 0.2%

SBC Impact (per share) -17.3%

Returns

Return on Assets 7.8%

Return on Equity 12.7%

Return on Invested Capital 7.7%

Return on Capital Employed 8.0%

Return on Tangible Assets 7.8%

Historical Growth (CAGR)

Revenue CAGR 3Y 33.5%

Revenue CAGR 5Y 18.4%

Revenue CAGR 10Y 20.6%

EPS CAGR 3Y 103.1%

EPS CAGR 5Y 8894.2%

EPS CAGR 10Y 44.0%

FCF CAGR 3Y -0.7%

FCF CAGR 5Y 126.2%

FCF CAGR 10Y 179.8%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 8

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date Nov 9, 2026

EPS Estimate (next Q) $0.12

EPS Growth Est (next Q) 200.0%

Revenue Est (next Q) $17.8M

Revenue Growth Est (next Q) 31.7%

Fair Value Estimates

Graham Number $6.25

Graham Upside -53.9%

Lynch Fair Value $11

Lynch Upside -18.9%

Price Target $19.50

Price Target Upside 43.7%

Cash Flow

Operating Cash Flow $8.16M

Free Cash Flow $5.69M

Adj. Free Cash Flow $4.7M

FCF Per Share $0.27

OCF Per Share $0.35

OCF/S Ratio 11.0%

Income Statement

Revenue $60.99M

Gross Profit $45.94M

Operating Income $7.61M

EBITDA $12.18M

Net Income $9.55M

EPS (Diluted) $0.44

Revenue / Employee $472.78K

Profit / Employee $74K

Employees 129