First Busey Corporation logo

First Busey Corporation

BUSE | NASDAQ
Chart Builder DCF Calculator
$29.82
-$0.14 (-0.47%)
Sep 22, 2026, 12:24 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
49.98M 60.75M 57.1M 47.4M -29.99M 28.11M 32M 27.36M 26.23M 25.75M 30.67M 29.36M 36.79M 34.39M 35.66M 29.82M 28.44M 29.93M 25.94M 29.77M 37.82M
Depreciation & Amortization
3.58M 8.03M 8.09M 8.18M 5.9M 4.96M 5.06M 5.28M 5.26M 5.55M 5.6M 5.72M 5.85M 6.03M 6.32M 6.55M 6.75M 7.05M 7.4M 6.9M 6.83M
Stock-Based Compensation
4.14M 4M 4.3M 5.43M 3.39M 1.9M 2.29M 1.13M 2.4M -333K 2.6M 2.66M 1.67M 2.25M 2.48M 2.34M 1.91M 2.14M 1.89M 2.44M 1.45M
Other Working Capital
-11.88M -6.53M -4.34M -5.37M -27.37M 5.63M 17.35M -6.97M -9.47M 8.82M -4.03M -8.73M -5.06M -5.66M -11.26M -21.75M -18.64M 14.71M -15.6M -26.49M -1.78M
Other Non-Cash Items
10.45M 1M -3.58M -6.6M 54.69M 12.23M 3.01M 190K 12.93M 4.94M 4.36M 9.69M 5.45M 10.37M 9.48M 12.4M 22.86M -2.22M 3.18M 20.6M -4.47M
Deferred Income Tax
-4.73M 4.94M 915K 456K 1.76M -521K 425K 1.48M n/a 1.34M 2.99M 1.15M 604K 396K 1.66M 1.82M 1.18M 7.9M -238K 2.6M 4.28M
Change in Working Capital
-11.88M -6.53M -4.34M -5.37M -27.37M 5.63M 17.35M -6.97M -9.47M 8.82M -4.03M -8.73M -5.06M -5.66M -11.26M -21.75M -18.64M 14.71M -15.6M -26.49M -1.78M
Operating Cash Flow
51.54M 72.19M 62.49M 49.52M 8.38M 52.31M 60.14M 28.48M 37.35M 46.06M 42.18M 39.85M 45.3M 47.77M 44.34M 31.18M 42.51M 59.52M 22.58M 35.8M 44.11M
Capital Expenditures
-2.46M -7.34M -8.01M -3.64M -1.85M -1.93M -988K -2.15M -1.37M -2.78M -2.23M -2.14M -2.38M -983K -1.33M -1.94M -734K -1M -948K -1.18M -1.91M
Cash Acquisitions
296K n/a n/a -4K 385.81M n/a n/a 18.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.7M n/a n/a
Purchase of Investments
-140.49M -160.87M -8.91M -40.25M -337.17M -181.23M -3.03M -27.81M -957K -3.09M -6.16M -5.35M -2.46M -252K -8.87M -4.87M -280.91M -249.5M -778.78M -489.91M -790.88M
Sales Maturities Of Investments
97.92M 152.1M 170.95M 123.9M 638.8M 156.74M 81.49M 115.79M 192.24M 193.88M 79.09M 99.69M 119.21M 118.42M 123.28M 137.67M 176.63M 226.33M 223.09M 508.43M 208.49M
Other Investing Acitivies
99.99M 33.66M 202.67M 31.91M -75.42M 65.4M 190.52M -2.24M 59.04M 203.16M -39.66M -8M -70.34M -69.12M -172.59M -223.29M -81.64M -35.46M 34.65M 288.22M 39.89M
Investing Cash Flow
55.21M 18.46M 356.71M 112.19M 610.22M 38.99M 267.99M 101.97M 248.96M 391.71M 31.05M 84.19M 44.04M 48.07M -59.52M -92.42M -186.99M -59.63M -530.69M 304.63M -544.42M
Debt Repayment
170.39M 19.29M -99K -136.16M 16.64M 27.18M n/a -45.53M -30M -3M -203M -414.91M 261.83M 327.04M -63.17M 49.93M -3.17M -3.17M -15.67M 73.34M -163K
Common Stock Repurchased
-66.15M -29.37M -13.55M -21.66M -4.84M n/a -1.25M n/a -396K -2.27M -1.28M -397K -534K n/a -3.09M -1.88M -5.22M -11.01M -14.79M -5.74M -1.51M
Dividend Paid
-27.2M -26.73M -27.44M -22.6M -14.22M -13.65M -13.65M -13.62M -13.26M -13.27M -13.27M -13.27M -13.27M -12.7M -12.71M -12.71M -12.74M -12.81M -12.96M -12.48M -12.51M
Other Financial Acitivies
-176.39M -145.17M -744.99M -429.23M -113.54M 39.13M -44.79M -376.96M -371.56M -37.57M 249.53M 261.66M -288.95M -530.43M 210.45M -222.47M -191.26M -20.65M 514.55M 119.54M 230.76M
Financial Cash Flow
-98.51M -182.07M -786.07M -609.64M -115.96M 52.66M -59.68M -436.25M -414.82M -56.11M 31.99M -166.91M -40.93M -215.83M 131.48M -187.13M -212.39M -47.63M 471.14M 174.65M 216.58M
Net Cash Flow
8.24M -91.42M -366.88M -447.94M 502.63M 143.95M 268.44M -305.8M -128.51M 381.66M 105.22M -42.87M 48.41M -119.99M 116.3M -248.38M -356.87M -47.75M -36.97M 516.01M -283.74M
Free Cash Flow
49.08M 64.85M 54.48M 45.88M 6.53M 50.38M 59.15M 26.32M 35.99M 43.28M 39.95M 37.71M 42.92M 46.79M 43M 29.24M 41.77M 58.52M 21.64M 34.62M 42.2M
Adj. Free Cash Flow
44.94M 60.86M 50.18M 40.45M 3.13M 48.48M 56.86M 25.19M 33.58M 43.61M 37.35M 35.05M 41.25M 44.54M 40.53M 26.9M 39.86M 56.37M 19.75M 32.18M 40.75M
Maintenance CapEx
-2.46M n/a n/a n/a n/a -397.56K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -932.42K -948K -1.18M -1.91M
Growth CapEx
n/a -7.34M -8.01M -3.64M -1.85M -1.53M -988K -2.15M -1.37M -2.78M -2.23M -2.14M -2.38M -983K -1.33M -1.94M -734K -68.58K n/a n/a n/a
Owner Earnings
49.08M 72.19M 62.49M 49.52M 8.38M 51.91M 60.14M 28.48M 37.35M 46.06M 42.18M 39.85M 45.3M 47.77M 44.34M 31.18M 42.51M 58.58M 21.64M 34.62M 42.2M

© 2026 bestshares.com. All rights reserved.