Anheuser-Busch InBev SA/NV logo

Anheuser-Busch InBev SA/NV

BUDFF | OTC
Chart Builder DCF Calculator
$76.67
-$1.97 (-2.51%)
At close: Sep 23, 2026, 12:50 PM ET
$78.64
+$1.97 (+2.57%)
After-hours: Sep 22, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
7.12B 7.42B 6.89B 7.6B 6.11B 147M
Depreciation & Amortization
5.88B 5.54B 5.41B 5.08B 5.05B 4.83B
Stock-Based Compensation
n/a 644M 570M 448M 510M 169M
Other Working Capital
-443.37M -215M -1.11B 1.25B 3.53B 503M
Other Non-Cash Items
3.35B -1.68B -301M -1.41B -1.69B 3.22B
Deferred Income Tax
n/a 3.15B 2.23B 1.93B 2.35B 1.93B
Change in Working Capital
-857.59M -23M -1.54B -346M 2.46B 592M
Operating Cash Flow
15.49B 15.06B 13.27B 13.3B 14.8B 10.89B
Capital Expenditures
-3.81B -3.86B -4.64B -5.16B -5.64B -3.78B
Cash Acquisitions
-246.66M -46M 9M -70M -444M 10.33B
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
139.46M 650M 239M 893M 206M -211M
Investing Cash Flow
-3.91B -3.26B -4.39B -4.34B -5.88B 6.34B
Debt Repayment
-2.56B -4.62B -3.68B -7.78B -9.04B -8.76B
Common Stock Repurchased
-2.39B -937M -362M n/a n/a n/a
Dividend Paid
-4.73B -2.67B -3.01B -2.44B -2.36B -1.8B
Other Financial Acitivies
-1.9B -1.63B -1.51B -678M -192M 2.08B
Financial Cash Flow
-11.58B -9.85B -8.56B -10.9B -11.6B -8.48B
Net Cash Flow
-1.04B 860M 424M -2.15B -3.2B 8.08B
Free Cash Flow
11.68B 11.19B 8.63B 8.14B 9.16B 7.11B
Adj. Free Cash Flow
11.68B 10.55B 8.06B 7.69B 8.65B 6.94B
Maintenance CapEx
-3.81B -3.68B -3.83B -3.33B -1.74B -3.78B
Growth CapEx
n/a -187.43M -804.11M -1.83B -3.9B n/a
Owner Earnings
11.68B 11.38B 9.43B 9.97B 13.06B 7.11B

© 2026 bestshares.com. All rights reserved.