Bitdeer Technologies Group logo

Bitdeer Technologies Group

BTDR | NASDAQ
Chart Builder DCF Calculator
$12.99
-$0.15 (-1.14%)
Sep 22, 2026, 10:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-447.95M -503.4M 65.6M -536.86M -270.18M -140.19M -549.05M -22.17M -22.17M -4.43M -14.5M -9.99M -32.13M -47.73M -47.85M -48.18M -26.33M -10.82M 55.69M 43.26M 30.27M 15.73M
Depreciation & Amortization
148.96M 67.67M 93.06M 118.18M 76.95M 50.5M 25.12M n/a n/a n/a 17.29M 17.29M 35.78M 35.78M 18.49M 18.49M n/a n/a 21.65M 52.22M 82.79M 108.24M
Stock-Based Compensation
9.32M 19.49M 29.89M 38.55M 29.23M 27.16M 16.75M 19.42M 19.42M 11.32M 11.32M n/a n/a 19.25M 54.43M 54.43M 54.43M 35.17M n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a -241.62M -241.62M -241.62M -241.62M n/a n/a n/a n/a n/a n/a n/a n/a 1.05M 1.18M 826.2K -991.8K 3.67M 9.25M 9.45M
Other Non-Cash Items
-1.33B -1.39B -1.93B -773.62M -560.2M -400.92M 327.73M -162.09M -118.95M -120.6M -127.81M -121M -69.78M -7.3M -25.06M -25.59M -29.23M -25.58M -77.09M -129.33M -181.56M -217.58M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a -310.44M -310.44M -310.44M -310.44M n/a n/a n/a n/a n/a n/a n/a n/a 1.05M 1.18M 826.2K -991.8K 3.67M 9.25M 9.45M
Operating Cash Flow
-1.62B -1.8B -1.74B -1.46B -1.03B -773.89M -489.9M -164.84M -121.7M -113.7M -113.7M -113.7M -66.12M n/a n/a 198.45K 47.59K -397.76K -738.26K -30.17M -59.26M -84.17M
Capital Expenditures
-469.73M -315.72M -289.56M -287.22M -257.62M -163.64M -96.04M -47.66M -31.31M -51.9M -51.9M -51.9M -38.11M n/a n/a 2.96 4.69 1.13 -12.21M -37.61M -63M -109.55M
Cash Acquisitions
-205.16M 574K n/a n/a 226K -6.05M -6.05M -6.05M -6.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.47M -3.67M -3.4M -3.4M -1.33M -1.66M -1.53M -1.53M -4.53M -3.4M -3.4M -3.4M -400K n/a n/a 33.48K 98.05K -57.95M -57.95M -57.98M -58.05M n/a
Sales Maturities Of Investments
898.77K n/a n/a n/a 173K 173K 173K 173K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
846.32M 544.54M 331.82M 221.64M 172.54M 152.06M 157.94M 119.52M 156.39M 147.16M 147.16M 147.16M 70.35M n/a n/a n/a n/a n/a 88.6M 156.79M 224.98M 260.1M
Investing Cash Flow
169.86M 225.73M 38.86M -68.98M -86.01M -19.12M 54.49M 64.45M 114.28M 91.85M 91.85M 91.85M 31.84M n/a n/a 33.48K 98.05K -57.95M 18.44M 61.2M 103.93M 150.55M
Debt Repayment
645.59M 1.2B 1.2B 796.3M 661.22M 141.02M 142.96M 159.5M -9.61M -9.77M -9.77M -9.77M -1.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-38.99M -48M -65.01M -30.01M -30.63M -21.63M -617K -617K -109K -109K -109K -109K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
74.19M -4.92M 28.21M 461.22M 460.41M 539.15M 539.74M 424K 259K -7.52M -7.52M -7.52M -7.51M n/a n/a n/a n/a n/a -8.23M -34.56M -60.89M -19.17M
Financial Cash Flow
1.62B 1.63B 1.37B 1.44B 1.22B 890.8M 795.94M 273.17M 96.6M -17.39M -17.39M -17.39M -8.9M n/a n/a -551.14K -617.19K 58.76M 50.53M 24.75M -1.51M -19.17M
Net Cash Flow
167.89M 53.34M -326.92M -95.06M 95.91M 97.18M 331.54M 146.59M 63.46M -65.65M 145.52M 146.01M 141.7M 185.39M 487.3K -319.48K -471.08K 413.42K -44.34M -56.48M -68.79M -64.75M
Free Cash Flow
-2.09B -2.12B -2.03B -1.75B -1.29B -937.53M -585.95M -212.5M -153.01M -165.6M -165.6M -165.6M -104.23M n/a n/a 198.45K 47.59K -397.76K -12.95M -67.78M -122.26M -193.71M
Adj. Free Cash Flow
-2.1B -2.14B -2.06B -1.79B -1.32B -964.68M -602.7M -231.92M -172.42M -176.92M -176.92M -165.6M -104.23M -19.25M -54.43M -54.23M -54.38M -35.57M -12.95M -67.78M -122.26M -193.71M
Maintenance CapEx
-107.73M -69.15M -136.74M -185.13M -215.27M -159.76M -92.16M -43.78M -20.81M -42.42M -42.42M -42.42M -35.24M n/a n/a 5.92 9.38 9.38 9.38 -25.39M -50.79M -97.34M
Growth CapEx
-362M -246.57M -152.82M -102.09M -42.34M -3.88M -3.88M -3.88M -10.5M -9.48M -9.48M -9.48M -2.86M n/a n/a -2.96 -4.69 -8.24 -12.21M -12.21M -12.21M -12.21M
Owner Earnings
-1.73B -1.87B -1.88B -1.65B -1.25B -933.65M -582.06M -208.62M -142.51M -156.12M -156.12M -156.12M -101.37M n/a n/a 198.45K 47.6K -397.75K -738.25K -55.57M -110.05M -181.5M

© 2026 bestshares.com. All rights reserved.