BTC Digital Ltd. logo

BTC Digital Ltd.

BTCT | NASDAQ
Chart Builder DCF Calculator
$1.31
-$0.10 (-7.09%)
Sep 22, 2026, 1:39 PM ET · Market open
TTM
Period Ending
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
-16.01M -6.94M -5.4M -3.68M -1.99M -2.86M -3.3M -3.57M -3.82M 27.08M 59.4M 56.75M 54.29M -23.41M -226.71M -301.25M -384.73M -504.47M -377.52M -394.64M -410.93M -243.49M -157.14M -119.79M
Depreciation & Amortization
7.27M 4.07M 3.89M 3.81M 3.68M 3.44M 3.15M 3.07M 3.04M 19M 35.76M 37.1M 38.33M 21.64M 4.24M 2.06M n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
3.65M 1.83M 1.83M 913.5K 571K 571K 571K 1.57M 999.51K 1.3M 1.62M 3.17M 5.58M -14.37M -10.09M 20.61M 23.36M 87.71M 86.07M 55.79M 52.24M 7.54M 6.05M 5.04M
Other Working Capital
-4.12M -1.08M -1.23M 2.52M 169.46K -614.54K -1.73M 20.39M 12.57M 6.22M 586.15K -27.71M -19.76M -13.95M -7.9M -3.84M n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
354.5K -494.5K -600K -582.39K -858.39K 957.61K 1.37M -11.25M -17.68M -62.81M -108.9M -160.89M -215.42M -104.31M 108.72M 218.3M 361.37M 416.76M 291.45M 338.85M 358.69M 220.6M 135.74M 99.4M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.48M 4.48M 4.48M
Change in Working Capital
-4.89M -4.66M -5.31M -820.11K 152.39K 3.04M 3.27M -15.55M 34.04M -6.96M -48.69M -37.26M -90.51M -50.06M -7.9M -3.84M n/a n/a n/a n/a n/a -1.17M -1.17M -1.17M
Operating Cash Flow
-9.63M -6.2M -5.6M -357K 1.56M 5.15M 5.07M -25.73M 16.58M -22.39M -60.81M -101.13M -207.73M -170.52M -131.73M -64.11M n/a n/a n/a n/a n/a -12.04M -12.04M -12.04M
Capital Expenditures
-14.03M -4.22M -1.22M -3.38M -2.73M -4.7M -4.69M 2.38M -13.05M -10.94M -9.45M -44.24M -57.72M -59.16M -60.65M -29.52M n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.17M -8.23M -5.54M -4.79M -4.26M -1.46M -2.71M -2.69M -2.46M -9.1M -16.02M 13.49M 41.47M 49.31M 57.48M 27.98M n/a n/a n/a n/a n/a 2.89M 2.89M 2.89M
Investing Cash Flow
-25.2M -12.45M -6.75M -8.17M -6.99M -5.82M -7.06M 26.62K -15.17M -20.04M -25.46M -30.75M -16.26M -9.85M -3.17M -1.54M n/a n/a n/a n/a n/a 2.89M 2.89M 2.89M
Debt Repayment
1.68M -60K -17.02K 367.05K 550.05K 393.05K 239.07K -1.09M -3.24M -3.03M -2.91M -1.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -329K -329K -329K -329K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.59M 2.59M -1M -692.12K -200.12K -200.12K -180.94K n/a n/a 32.87M 67.13M 60.96M 55.11M 22.23M -12.03M -5.85M n/a n/a n/a n/a n/a 13.02M 13.02M 13.02M
Financial Cash Flow
8.75M 22M 18.46M 19.15M 20.3M 345K 2.08M 937.43K -1.69M 31.73M 64.22M 58.99M 55.11M 22.23M -12.03M -5.85M n/a n/a n/a n/a n/a 13.02M 13.02M 13.02M
Net Cash Flow
-29.45M -27K -287K -32K 14.9M -297K 115K -24.72M -275.33K 377.56K -27.98M 23.07M -1.41M 166.48M 194.68M 158.48M 154.41M -13.81M -13.81M -4.07M -154.46M -150.58M -150.58M -281.87M
Free Cash Flow
-23.66M -10.42M -6.81M -3.75M -1.19M 436K 367K -23.35M 3.53M -33.33M -70.26M -145.37M -265.45M -229.67M -192.38M -93.63M n/a n/a n/a n/a n/a -12.04M -12.04M -12.04M
Adj. Free Cash Flow
-27.31M -12.24M -8.64M -4.66M -1.76M -135K -204K -24.92M 2.53M -34.63M -71.87M -148.54M -271.03M -215.3M -182.29M -114.24M -23.36M -87.71M -86.07M -55.79M -52.24M -19.58M -18.09M -17.07M
Maintenance CapEx
-12.91M -1.93M 329.63K -2.08M -1.54M -4.69M -4.69M 6.04M -8.97M -6.86M -5.37M -43.82M -57.72M -59.16M -60.65M -29.52M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-1.11M -2.29M -1.55M -1.29M -1.2M -10K n/a -3.66M -4.08M -4.08M -4.08M -424.17K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-22.54M -8.12M -5.27M -2.44M 18.68K 455.7K 376.7K -19.69M 7.62M -29.25M -66.17M -144.95M -265.45M -229.67M -192.38M -93.63M n/a n/a n/a n/a n/a -12.04M -12.04M -12.04M

© 2026 bestshares.com. All rights reserved.