BT Brands Inc. logo

BT Brands Inc.

BTBD | NASDAQ
Chart Builder DCF Calculator
$1.74
$0 (0.00%)
Sep 22, 2026, 1:00 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
-587.6K -1.11M -687.84K -935.92K -2.07M -2.2M -2.31M -1.24M -1.03M -1.19M -887.37K -716.76K -888.18K -746.72K -562.29K -199.95K 210.79K 515.58K 607.85K 559.83K 578.18K 1.04M
Depreciation & Amortization
650.74K 643.88K 648.7K 721.57K 712.09K 738.71K 742.86K 601.16K 674.41K 695.58K 698.54K 668.76K 626.36K 543.13K 449.04K 411.31K 299.33K 247.14K 232.56K 220.71K 209.97K 199.4K
Stock-Based Compensation
106.72K 126.38K 141K 184.57K 214.24K 207.5K 230.5K 221K 206.7K 192.1K 174K 134.4K 122.6K 121.1K 118.7K 102.3K 73.4K 33.5K n/a n/a n/a n/a
Other Working Capital
26.04K 62.94K 162.37K -264.94K -57.38K -80.51K -189.31K -102.69K -34.09K 157.74K 119.26K 162.67K 40.9K -180.42K 18.27K -30.5K 132.19K 117.24K -77.12K 8.46K -44.6K 189.12K
Other Non-Cash Items
271.88K 709.83K 330.36K 161.81K 676.68K 703.94K 603.66K 225.19K -60.19K 8.05K -330.09K -447.07K -201.2K -121.34K 238.99K 308.93K 126.06K 91.25K 84.62K 74.23K 138.4K 160.21K
Deferred Income Tax
n/a n/a n/a 350K 336K 323.5K 206K -207K -193K -232.5K -145K -194.51K -194.51K -185K -180K -124.49K -94.49K -34K 1K 88K 59.79K 30K
Change in Working Capital
-116.99K 122.88K -147.35K -605.64K -188.14K -399.67K -195.32K 21.99K -73.83K 334.66K 231.13K 207.75K 136.91K -211.02K 147.35K -130.98K 200.68K 55.59K -112.08K -2.95K 30.76K 125.6K
Operating Cash Flow
324.74K 493.97K 284.88K -123.6K -319.51K -621.37K -723.51K -381.16K -473.41K -193.4K -258.79K -347.44K -398.02K -599.86K 211.8K 367.13K 815.77K 909.06K 813.96K 939.82K 1.02M 1.56M
Capital Expenditures
-141.54K -88.67K -172.93K -461.79K -477.22K -506.01K -494.06K -346.2K -363.85K -493.79K -488.39K -490.88K -584.65K -575.25K -478.4K -471.84K -300.41K -177.38K -207.92K -182.51K -205.03K -195.13K
Cash Acquisitions
n/a n/a n/a 515.73K n/a n/a n/a n/a n/a n/a n/a n/a -690K -3.11M -4.49M -4.49M -3.8M -1.38M n/a n/a n/a n/a
Purchase of Investments
-3.9M -4.48M -5.36M -5.86M -4.85M 1.5M -2.3M -230.35K 459.08K -4.88M -532.4K -25.78M -26.15M -26.43M -25.66M -808.62K -607.99K -260.85K n/a n/a n/a n/a
Sales Maturities Of Investments
4.59M 4.03M 4.08M 4.47M 2.87M -2.81M 1.42M -162K -361.33K 4.92M 5.24M 5.64M 5.86M 5.74M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
464.54K 329.14K 391.87K -115.01K -138.66K -838.5K -813K -1.06M -974.11K n/a 496K 20.09M 20.1M 20.12M 19.59M -6.6K -12.5K -32K n/a 75K 179K 207K
Investing Cash Flow
1.01M -209.04K -1.06M -1.45M -2.6M -2.65M -2.18M -1.8M -1.24M -453.25K 4.71M -538.1K -1.46M -4.25M -11.04M -5.78M -4.72M -1.85M -207.92K -107.51K -26.03K 11.87K
Debt Repayment
-14.92K -10.32K n/a -208.01K -185.59K -183.97K -298.06K -164.65K -179.67K -179.15K -1.05M -376.05K -373.72K -370.59K 622.84K -307.84K -301.87K -168.03K -188.52K -65.31K -302.48K -420.28K
Common Stock Repurchased
n/a n/a n/a -28.91K -66.8K -142.79K -142.79K -114.18K -76.29K -300 -250.53K -250.23K -250.23K -250.23K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-334.72K -329.72K -329.72K n/a n/a n/a n/a n/a n/a n/a n/a -107.01K -107.01K -107.01K -32.15K 10.8M 10.78M 10.72M 10.65M -81.52K -58.89K n/a
Financial Cash Flow
-304.64K -340.04K -329.72K -236.92K -252.39K -326.76K -440.85K -278.83K -255.96K -179.45K -1.3M -733.29K -730.95K -727.83K 590.7K 10.5M 10.48M 10.55M 10.46M -146.83K -361.38K -420.28K
Net Cash Flow
1.03M -55.11K -1.11M -1.81M -3.18M -3.6M -3.35M -2.46M -1.97M -826.11K 3.15M -1.62M -2.59M -5.58M -10.24M 5.09M 6.58M 9.61M 11.06M 685.48K 629.7K 1.15M
Free Cash Flow
183.21K 405.29K 111.95K -585.4K -796.74K -1.13M -1.22M -727.36K -837.26K -687.19K -747.18K -838.32K -982.67K -1.18M -266.6K -104.71K 515.36K 731.68K 606.04K 757.31K 812.07K 1.36M
Adj. Free Cash Flow
76.48K 278.92K -29.05K -769.97K -1.01M -1.33M -1.45M -948.36K -1.04M -879.29K -921.18K -972.72K -1.11M -1.3M -385.3K -207.01K 441.96K 698.18K 606.04K 757.31K 812.07K 1.36M
Maintenance CapEx
-141.54K -88.67K -159.88K -391.81K -328.41K -328.41K -290.82K -193.88K -290.36K -299.32K -225.59K -105.44K -8.96K n/a n/a -122.1K -140.92K -167.21K -167.21K -45.11K -26.29K n/a
Growth CapEx
n/a n/a -13.05K -69.99K -148.81K -177.6K -203.24K -152.32K -73.49K -194.47K -262.8K -385.44K -575.69K -575.25K -478.4K -349.74K -159.49K -10.16K -40.71K -137.39K -178.74K -195.13K
Owner Earnings
183.21K 405.29K 125K -515.41K -647.92K -949.78K -1.01M -575.04K -763.77K -492.72K -484.38K -452.87K -406.98K -599.86K 211.8K 245.03K 674.86K 741.85K 646.74K 894.71K 990.81K 1.56M

© 2026 bestshares.com. All rights reserved.