British American Tobacco p.l.c. logo

British American Tobacco p.l.c.

BTAFF | OTC
Chart Builder DCF Calculator
$55.91
+$1.28 (+2.35%)
At close: Sep 24, 2026, 3:49 PM ET
$54.63
-$1.28 (-2.29%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q4 2025
Dec 30, 2025
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Net Income
6.35B 7.68B 3.05B 3.05B -13.83B -14.37B 8.77B 5.74B 4.47B 6.79B 6.19B
Depreciation & Amortization
1.36B 2.55B 1.84B 2.27B 2B 863M 786M 570M 817M 959M 872M
Stock-Based Compensation
n/a n/a n/a n/a 74M 74M n/a n/a n/a n/a 91M
Other Working Capital
-2.88B -3.52B 6.14B 5.6B -942M -600M -583M 388M 103M -285M 26M
Other Non-Cash Items
872M -1.34B 40M 753M 22.28B 23.08B 267M 2.49B 2.89B 585M 217M
Deferred Income Tax
123M -64M -2.12B -2.92B -980M n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.72B -3.91B 4.96B 5.46B -608M -469M -823M 103M 1.09B -62M -431M
Operating Cash Flow
5.98B 4.91B 7.76B 8.61B 8.94B 9.18B 9B 8.9B 9.26B 8.27B 6.94B
Capital Expenditures
-582M -551M -473M -486M -466M -460M -534M -473.5M -619.5M -745M -762M
Cash Acquisitions
-42M -7M 1.65B 1.67B 218M 176M -32M -9M -81M -199M -31M
Purchase of Investments
5M -54M -69M -216M -236M -463M -599M -340M -323M -369M -380M
Sales Maturities Of Investments
775M 1.9B -252M 299M 1.54B 405M 637M 175M 121M 141M 188M
Other Investing Acitivies
-157M 31M 47M 39M -78M -78M -58M -58M n/a n/a n/a
Investing Cash Flow
-146M 1.17B 766M 1.19B 945M -441M -591M -791M -1B -1.17B -985M
Debt Repayment
-661M -5M -2.79B -2.51B -1.85B -1.72B -928M 223M -3.62B -3.87B -1.37B
Common Stock Repurchased
-1.41B -1.17B -844M -1.25B -918M -220M -976M -2.09B -1.34B -82M -83M
Dividend Paid
-5.26B -5.24B -5.22B -5.21B -5.18B -5.06B -4.92B -4.92B -4.94B -4.9B -4.84B
Other Financial Acitivies
-295M -696M -852M 40M 20M -642M -1B -515M 329M -101M -781M
Financial Cash Flow
-7.63B -7.11B -9.7B -8.93B -7.93B -7.63B -7.83B -7.3B -7.89B -7.27B -7.07B
Net Cash Flow
-1.89B -1.47B -1.53B 638M 2.25B 1.21B 113M 637M 554M -330M -1.77B
Free Cash Flow
5.4B 4.36B 7.29B 8.93B 10.04B 10.25B 10.01B 8.31B 7.75B 7.53B 6.18B
Adj. Free Cash Flow
5.4B 4.36B 7.29B 8.93B 9.96B 10.18B 10.01B 8.31B 7.75B 7.53B 6.09B
Maintenance CapEx
-918.42M -1.03B -939M -836M -623.08M -507.08M -726.21M -901.21M -1.33B -1.48B -1.3B
Growth CapEx
-136.58M -2.58M n/a -110M -376.92M -426.42M -427.29M -317.29M -50.37M -23.23M -213.62M
Owner Earnings
12.83B 13.29B 17.33B 19.29B 20.43B 18.99B 18.19B 16.15B 13.98B 14.89B 14.26B

© 2026 bestshares.com. All rights reserved.