Bogota Financial Corp. logo

Bogota Financial Corp.

BSBK | NASDAQ
Chart Builder DCF Calculator
$9.15
-$0.05 (-0.54%)
Sep 22, 2026, 10:17 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.07M 2.09M 479.97K -341.62K -998.49K -2.17M -2.42M -2.08M -791.15K 642.54K 3.72M 5.68M 6.47M 6.88M 7.01M 6.12M 5.91M 7.52M 6.53M 6.45M 6.41M
Depreciation & Amortization
507.13K 497.88K 455.32K 484.15K 478.02K 489.7K 550.02K 519.8K 458.39K 458.4K 390.98K 331.83K 272.79K 255.4K 236.33K -100.17K -333.27K -342.1K -315.86K 7.03K 272.36K
Stock-Based Compensation
1.11M 1.11M 1.13M 1.09M 1.1M 1.11M 1.09M 1.13M 1.14M 1.16M 1.18M 1.2M 1.22M 1.21M 1.21M 1.05M 807.68K 569.17K 325.8K 232.46K 279.55K
Other Working Capital
971.86K 979.45K 677.89K 908.04K 1.37M -372.81K 1.92M 1.33M -1.27M 503.43K -1.2M -660.22K -270.5K 2.36M 1.92M 1.53M 678.49K -626.03K -161.98K -518.17K 814.83K
Other Non-Cash Items
-407.93K -1.43M -1.65M -1.58M -1.62M -863.54K -514.52K -546.2K -766.92K -734.13K -582.71K -158.38K -3.32M 903.58K 678.37K 4.6M 17.24M 17.35M 17.74M 13.62M 4.9M
Deferred Income Tax
-8.69K -8.69K 22.45K 2.98K 89K -457.54K -1.68M -1.04M -1.17M -624.39K 190.13K 315.5K 503.31K 503.31K -27.71K -13.19K -89.4K 261.28K 305.5K 343.18K 323.36K
Change in Working Capital
651.77K 950.61K 718.61K 913.55K 1.25M -672.59K 1.24M 633.59K -1.53M 537.3K -1.47M -1.18M -1.28M 1.1M 1.24M 1.21M 911.04K -180.29K 397.56K -234.84K 183.23K
Operating Cash Flow
3.92M 3.2M 1.15M 574.19K 304.79K -2.56M -1.74M -1.39M -2.66M 1.44M 3.44M 6.19M 3.87M 10.86M 10.34M 12.86M 24.46M 25.14M 24.96M 20.38M 12.34M
Capital Expenditures
-63.47K -70.37K -103.38K -131.02K -364.87K -594.79K -596.42K -655.5K -490.57K -318.04K -321.33K -290.4K -286.35K -241.47K -341K -624.28K -1.39M -1.46M -2.73M -2.65M -1.83M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.39M 19.39M 19.39M 19.39M
Purchase of Investments
-49.06M -62.56M -84.78M -64.24M -56.09M -87.41M -62.58M -58.58M -52.52M -8.7M -1M -3M -28.07M -92.58M -130.79M -139.25M -136.38M -77.96M -49.83M -43.12M -30.04M
Sales Maturities Of Investments
41.33M 45.27M 105.19M 103.03M 91.46M 83.41M 13.3M 12.13M 35.26M 29.46M 36.55M 44.97M 34.69M 36.72M 42.43M 35.09M 32.13M 38.44M 29.5M 28.31M 29.72M
Other Investing Acitivies
62.88M 67.47M 54.82M 28.99M 19.63M 14.72M -1.22M -4.73M 1.75M 1.1M -3.78M -76.05M -150.7M -154.62M -133.92M -56.86M 21.17M 37.55M 53.8M 57.66M 7.9M
Investing Cash Flow
55.09M 50.11M 75.13M 67.65M 54.64M 10.13M -51.1M -51.83M -16M 21.55M 31.45M -34.36M -144.36M -210.72M -222.62M -161.65M -84.47M 15.96M 50.12M 59.6M 25.15M
Debt Repayment
-23.85M -78.85M -83.14M -43.5M -9.53M 4.5M 67.26M 52.22M 37.31M 65.41M 7.26M 12.03M 34.1M 17.35M 38.1M 18.38M -29.69M -29.38M -28.21M -26.31M -1.75M
Common Stock Repurchased
-853.08K -1.13M -318.36K -1.09M -1.82M -1.7M -2.16M -2.57M -2.68M -3.81M -7.18M -8.01M -9.58M -10.07M -6.22M -4.78M -2.37M -481.47K -213.28K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-31.99M 10.04M 17.42M -20.9M -32.79M 16.93M -16.22M -7.86M -25.65M -76.47M -23.29M 45.58M 71.43M 104.36M 77.41M 42.12M 35.15M 13.44M -1.74M -4.81M 24.53M
Financial Cash Flow
-56.69M -69.94M -66.03M -65.49M -44.15M 19.74M 48.87M 41.8M 8.99M -14.87M -23.21M 49.6M 95.95M 111.64M 109.28M 55.72M 3.09M -16.43M -30.17M -31.12M 22.78M
Net Cash Flow
-7.66B -16.63M 10.25M 2.74M 10.79M 27.3M -3.97M -11.42M -9.69M 8.09M 11.65M 21.41M -44.55M -88.23M -103M -93.07M -56.93M 24.68M 44.92M 48.86M 60.27M
Free Cash Flow
3.86M 3.13M 1.05M 443.17K -60.08K -3.15M -2.34M -2.04M -3.15M 1.12M 3.12M 5.9M 3.58M 10.61M 10M 12.24M 23.07M 23.69M 22.23M 17.74M 10.51M
Adj. Free Cash Flow
2.74M 2.03M -79.08K -649.39K -1.16M -4.27M -3.43M -3.17M -4.29M -38.33K 1.94M 4.7M 2.36M 9.4M 8.79M 11.19M 22.26M 23.12M 21.9M 17.5M 10.23M
Maintenance CapEx
-44.35K -15.08K -15.08K 6 n/a n/a n/a n/a n/a n/a n/a n/a n/a -48.68K -48.68K -206.99K -1M -951.71K -2.38M -2.48M -1.69M
Growth CapEx
-19.12K -55.29K -88.3K -131.03K -364.87K -594.79K -596.42K -655.5K -490.57K -318.04K -321.33K -290.4K -286.35K -192.79K -292.32K -417.29K -387.34K -505.01K -348.76K -169.24K -142.94K
Owner Earnings
3.88M 3.19M 1.14M 574.2K 304.79K -2.56M -1.74M -1.39M -2.66M 1.44M 3.44M 6.19M 3.87M 10.81M 10.29M 12.65M 23.45M 24.19M 22.58M 17.9M 10.66M

© 2026 bestshares.com. All rights reserved.