Braze Inc.

BRZE | NASDAQ

Price Alert Chart Builder DCF Calculator

$25.40

+$0.97 (+3.97%)

At close: Sep 21, 2026, 4:00 PM ET

$25.36

-$0.04 (-0.16%)

Pre-market: Sep 22, 2026, 4:01 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q2 2027 Jul 30, 2026	Q1 2027 Apr 29, 2026	Q4 2026 Jan 30, 2026	Q3 2026 Oct 30, 2025	Q2 2026 Jul 30, 2025	Q1 2026 Apr 29, 2025	Q4 2025 Jan 30, 2025	Q3 2025 Oct 30, 2024	Q2 2025 Jul 30, 2024	Q1 2025 Apr 29, 2024	Q4 2024 Jan 30, 2024	Q3 2024 Oct 30, 2023	Q2 2024 Jul 30, 2023	Q1 2024 Apr 29, 2023	Q4 2023 Jan 30, 2023	Q3 2023 Oct 30, 2022	Q2 2023 Jul 30, 2022	Q1 2023 Apr 29, 2022	Q4 2022 Jan 30, 2022	Q3 2022 Oct 30, 2021	Q2 2022 Jul 30, 2021	Q1 2022 Apr 29, 2021
Net Income	-111.18M	-120.64M	-130.79M	-116.27M	-108.38M	-103.62M	-103.68M	-114.89M	-117.96M	-127.01M	-130.13M	-135.66M	-138.58M	-139.94M	-140.75M	-150.28M	-125.45M	-104.65M	-78.17M	-45.58M	-45.34M	-38.92M
Depreciation & Amortization	41.19M	44.53M	34.85M	31.86M	24.18M	10.52M	10.04M	9.18M	8.78M	7.56M	6.96M	6.77M	5.56M	5.18M	4.62M	3.58M	3.3M	3.15M	2.77M	2.7M	2.42M	1.85M
Stock-Based Compensation	147.05M	148.9M	143.74M	133.98M	124.87M	117.45M	115.43M	111.75M	107.07M	102.31M	97.87M	92.44M	87.71M	79.62M	72.41M	82.71M	68.83M	57.2M	47.18M	20.57M	17.42M	13.13M
Other Working Capital	7.82M	1.79M	18.41M	-11.34M	-16.34M	-13.51M	-13.38M	9.76M	4.14M	2.05M	10.28M	12.1M	13.6M	31.78M	23.17M	15.22M	21.02M	26.57M	19.5M	13.97M	13.4M	9.19M
Other Non-Cash Items	32.01M	24.87M	28.55M	25.78M	30.37M	39.8M	37.54M	32.04M	29.94M	29.76M	29.47M	33.78M	33.63M	30.47M	32.45M	29.03M	25.56M	24.19M	17.97M	15.88M	13.42M	13.29M
Deferred Income Tax	-263K	-263K	n/a	n/a	n/a	n/a	n/a	-136K	838K	2.26M	2.26M	2.39M	1.15M	-308K	-304K	-357K	90K	504K	501K	618K	808K	434K
Change in Working Capital	-16.12M	-21.97M	-4.91M	-6.2M	-34.27M	-22.73M	-22.65M	-14.51M	4.24M	-10.55M	1.05M	3.95M	-7.64M	7.47M	9.43M	-11.36M	2.29M	5.94M	-25.66M	-5.04M	-3M	438.5K
Operating Cash Flow	92.68M	75.42M	71.44M	69.15M	36.77M	41.43M	36.68M	23.42M	32.83M	3.7M	6.85M	3.04M	-18.88M	-17.68M	-22.31M	-46.85M	-25.38M	-13.67M	-35.4M	-10.85M	-14.27M	-9.78M
Capital Expenditures	-9.1M	-9.48M	-10.64M	-6.65M	-7.54M	-10.37M	-17.05M	-22.53M	-23.6M	-20.4M	-13.34M	-7.91M	-8.15M	-15.33M	-16.71M	-16.19M	-13.08M	-5.85M	-4.38M	-3.58M	-3.5M	-3.27M
Cash Acquisitions	-654K	-181.85M	-181.85M	-181.89M	-181.2M	n/a	n/a	-5.83M	-5.83M	-5.04M	-4.19M	2.9M	11.42M	-1.26M	-1.8M	-2.84M	-10.69M	1.87M	2.07M	2.05M	2.08M	1.4M
Purchase of Investments	-134.49M	-125.94M	-151.64M	-150.35M	-150.99M	-210.69M	-217.98M	-235.68M	-268.77M	-261.41M	-248.06M	-215.27M	-215.73M	-262.98M	-638.22M	-618.9M	-552.28M	-450.37M	-36.89M	-43.3M	-47.52M	-27.09M
Sales Maturities Of Investments	244.79M	147.86M	288.47M	176.97M	174.09M	318.03M	198.55M	222.09M	248.45M	243.25M	257.74M	238.04M	241.99M	311.89M	256.41M	216.81M	160.71M	49.3M	59.31M	69.5M	74.05M	50.75M
Other Investing Acitivies	-76.03M	38.46M	3.71M	116.84M	117.18M	-3.83M	-3.81M	2.8M	-9.26M	-25.3M	-25.11M	-32.19M	-27.74M	1.26M	1.8M	2.84M	10.69M	-1.87M	-2.07M	-2.05M	-2.08M	8.66M
Investing Cash Flow	25.58M	-130.95M	-50.91M	-44.29M	-46.75M	96.97M	-36.47M	-36.13M	-43.92M	-54.88M	-19.98M	-1.46M	1.79M	33.58M	-398.52M	-418.29M	-404.64M	-406.92M	18.04M	22.62M	23.03M	30.46M
Debt Repayment	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	-50M	-50M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2K	-2K	-5K	-5K	-215K	-216K	-213.5K
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-3.86M	n/a	n/a	n/a	n/a	n/a	n/a	4.1M	5.78M	10.9M	13.11M	13.13M	13.25M	10.91M	11.33M	470.52M	470.74M	468.58M	467.91M	4.37M	7.13M	6.67M
Financial Cash Flow	-33.26M	-27.34M	22.96M	15.34M	15.74M	14.18M	11.7M	9.62M	9.82M	9.02M	13.11M	13.13M	13.25M	10.91M	11.33M	470.52M	470.74M	468.58M	467.91M	4.37M	7.13M	6.67M
Net Cash Flow	85.07M	-82.74M	44.75M	39.97M	6.05M	153.33M	11.46M	-2.53M	-1.56M	-42.8M	-492K	14.95M	-3.71M	26.85M	-410.35M	3.41M	39.02M	46.45M	449.96M	15.65M	15.79M	27.34M
Free Cash Flow	83.59M	65.94M	60.8M	62.5M	29.23M	31.06M	19.63M	888K	9.23M	-16.7M	-6.49M	-4.87M	-27.02M	-33.01M	-39.01M	-63.04M	-38.46M	-19.52M	-39.77M	-14.43M	-17.77M	-13.04M
Adj. Free Cash Flow	-63.46M	-82.96M	-82.94M	-71.48M	-95.65M	-86.39M	-95.8M	-110.86M	-97.84M	-119.01M	-104.35M	-97.31M	-114.73M	-112.63M	-111.42M	-145.75M	-107.29M	-76.71M	-86.95M	-35M	-35.19M	-26.18M
Maintenance CapEx	-1.28M	-108K	n/a	n/a	n/a	n/a	-2.52M	-5.14M	-5.14M	-5.14M	-2.62M	n/a	-1.3M	-6.69M	-6.69M	-7.24M	-6.18M	-1.23M	-1.58M	-1.66M	-2.36M	-2.83M
Growth CapEx	-7.82M	-9.37M	-10.64M	-6.65M	-7.54M	-10.37M	-14.53M	-17.39M	-18.46M	-15.25M	-10.71M	-7.91M	-6.85M	-8.64M	-10.01M	-8.96M	-6.89M	-4.62M	-2.8M	-1.92M	-1.14M	-442.97K
Owner Earnings	91.4M	75.31M	71.44M	69.15M	36.77M	41.43M	34.16M	18.27M	27.68M	-1.45M	4.23M	3.04M	-20.17M	-24.37M	-29M	-54.09M	-31.57M	-14.9M	-36.98M	-12.51M	-16.64M	-12.6M