Braze Inc. logo

Braze Inc.

BRZE | NASDAQ
Chart Builder DCF Calculator
$25.40
+$0.97 (+3.97%)
At close: Sep 21, 2026, 4:00 PM ET
$25.36
-$0.04 (-0.16%)
Pre-market: Sep 22, 2026, 4:01 AM ET
Fiscal Quarter
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
-18.31M -25.49M -31.58M -35.8M -27.76M -35.64M -17.06M -27.91M -23M -35.71M -28.28M -30.98M -32.05M -38.83M -33.81M -33.89M -33.41M -39.63M -43.34M -9.06M -12.61M -13.15M
Depreciation & Amortization
12.86M 12.28M 5.74M 10.31M 16.19M 2.61M 2.75M 2.64M 2.53M 2.13M 1.88M 2.24M 1.32M 1.53M 1.69M 1.03M 935K 965K 650K 750K 785K 588K
Stock-Based Compensation
35.7M 35.8M 37.71M 37.83M 37.56M 30.64M 27.96M 28.72M 30.14M 28.62M 24.27M 24.04M 25.38M 24.18M 18.85M 19.31M 17.28M 16.97M 29.14M 5.43M 5.65M 6.96M
Other Working Capital
-14.73M -8.81M 29.52M 1.84M -20.76M 7.81M -224K -3.16M -17.93M 7.94M 22.91M -8.79M -20.01M 16.16M 24.74M -7.29M -1.83M 7.56M 16.78M -1.49M 3.72M 491K
Other Non-Cash Items
6.61M 6.92M 12.16M 6.32M -530K 10.6M 9.39M 10.91M 8.9M 8.34M 3.89M 8.81M 8.72M 8.06M 8.2M 8.66M 5.56M 10.04M 4.78M 5.18M 4.19M 3.83M
Deferred Income Tax
n/a -263K n/a n/a n/a n/a n/a n/a n/a n/a -136K 974K 1.42M n/a -4K -264K -40K 4K -57K 183K 374K 1K
Change in Working Capital
-12.65M -1.13M -4.65M 2.31M -18.5M 15.94M -5.95M -25.76M -6.96M 16.01M 2.2M -7.01M -21.75M 27.62M 5.09M -18.59M -6.64M 29.57M -15.7M -4.94M -2.99M -2.02M
Operating Cash Flow
24.21M 28.13M 19.38M 20.97M 6.95M 24.14M 17.08M -11.41M 11.61M 19.4M 3.82M -2M -17.52M 22.55M 12K -23.92M -16.32M 17.92M -24.53M -2.45M -4.61M -3.81M
Capital Expenditures
-1.17M -108K -5.88M -1.94M -1.55M -1.27M -1.88M -2.84M -4.38M -7.95M -7.36M -3.91M -1.18M -892K -1.93M -4.14M -8.36M -2.27M -1.42M -1.03M -1.13M -796K
Cash Acquisitions
n/a n/a 35K -689K -181.2M n/a n/a n/a n/a n/a -5.83M -1K 788K 852K 1.26M 8.52M -11.89M 306K 223K 670K 674K 498K
Purchase of Investments
-31.3M -26.66M -39.72M -36.8M -22.75M -52.36M -38.43M -37.45M -82.45M -59.65M -56.14M -70.53M -75.1M -46.3M -23.34M -71M -122.34M -421.54M -4.03M -4.37M -20.44M -8.06M
Sales Maturities Of Investments
23M 35.87M 150.97M 34.96M -73.93M 176.47M 39.47M 32.09M 70M 57M 63M 58.45M 64.8M 71.49M 43.3M 62.4M 134.71M 16M 3.7M 6.3M 23.3M 26.01M
Other Investing Acitivies
5.45M 33.7M -113.92M -1.26M 119.94M -1.06M -791K -915K -1.07M -1.04M 5.83M -12.98M -17.11M -852K -1.26M -8.52M 11.89M -306K -223K -670K -674K -498K
Investing Cash Flow
-4.03M 42.8M -7.46M -5.73M -160.55M 122.84M -841K -8.2M -16.83M -10.6M -497K -15.99M -27.79M 24.3M 18.02M -12.74M 4M -407.8M -1.75M 904K 1.73M 17.15M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2K n/a -3K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.86M n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.1M 1.67M 5.12M 2.21M 4.12M 1.8M 2.78M 2.63M 463.31M 2.02M 619K 1.97M
Financial Cash Flow
1.56M -49.69M 13.8M 1.08M 7.48M 605K 6.18M 1.48M 5.92M -1.88M 4.1M 1.67M 5.12M 2.21M 4.12M 1.8M 2.78M 2.63M 463.31M 2.02M 619K 1.97M
Net Cash Flow
21.48M 20.95M 26.53M 16.11M -146.33M 148.44M 21.75M -17.81M 945K 6.57M 7.76M -16.83M -40.3M 48.88M 23.2M -35.49M -9.73M -388.33M 436.96M 111K -2.29M 15.18M
Free Cash Flow
23.04M 28.02M 13.5M 19.03M 5.4M 22.87M 15.21M -14.25M 7.23M 11.44M -3.54M -5.91M -18.69M 21.66M -1.92M -28.06M -24.68M 15.66M -25.95M -3.48M -5.74M -4.6M
Adj. Free Cash Flow
-12.66M -7.79M -24.21M -18.8M -32.16M -7.77M -12.75M -42.97M -22.9M -17.18M -27.81M -29.95M -44.07M -2.52M -20.77M -47.37M -41.96M -1.32M -55.1M -8.91M -11.39M -11.56M
Maintenance CapEx
-1.17M -108K n/a n/a n/a n/a n/a n/a n/a -2.52M -2.62M n/a n/a n/a n/a -1.3M -5.39M n/a -547.27K -240.59K -437.16K -353.03K
Growth CapEx
n/a n/a -5.88M -1.94M -1.55M -1.27M -1.88M -2.84M -4.38M -5.43M -4.74M -3.91M -1.18M -892K -1.93M -2.85M -2.97M -2.27M -875.73K -784.41K -693.84K -442.97K
Owner Earnings
23.04M 28.02M 19.38M 20.97M 6.95M 24.14M 17.08M -11.41M 11.61M 16.87M 1.2M -2M -17.52M 22.55M 12K -25.22M -21.72M 17.92M -25.08M -2.69M -5.04M -4.16M

© 2026 bestshares.com. All rights reserved.