Brilliant Earth Group Inc. logo

Brilliant Earth Group Inc.

BRLT | NASDAQ
Chart Builder DCF Calculator
$1.40
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$1.40
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
449.28M 443.1M 437.48M 432.6M 422.22M 418.71M 422.16M 426.98M 441.26M 446.02M 446.38M 441.67M 438.92M 437.54M 439.88M 442.16M 425.99M 409.53M 380.19M 346.89M 323.1M 230.75M
Cost of Revenue
195.61M 192.57M 185.98M 179.35M 171.65M 167.57M 167.76M 170.82M 179.05M 184.39M 189.38M 192.24M 195.4M 199.69M 205.59M 211.02M 207.75M 204.35M 192.77M 180.1M 173.47M 125.89M
Gross Profit
253.67M 250.53M 251.5M 253.25M 250.57M 251.14M 254.4M 256.16M 262.22M 261.63M 257M 249.43M 243.52M 237.85M 234.29M 231.14M 218.24M 205.18M 187.42M 166.8M 149.63M 104.87M
Operating Income
-9.08M -10.73M -5.38M -2.95M -3.4M -1.05M 3.35M 2.14M 5.22M 5.45M 4.48M 9.33M 13.62M 17.94M 23.33M 30.24M 33.8M 40.48M 40.13M 41.86M 41.31M 28.96M
Interest Income
1.7M 2.9M 2.5M 2M 1.2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-2K -1.81M 3.24M -2.43M -2.67M -384K 4.15M 2.98M 5.94M 5.9M 4.3M 8.54M 12.35M 14.94M 18.86M 24.3M 22.38M 27M 25.94M 28.22M 32.28M 23.8M
Net Income
-4.49M -4.68M -3.64M -381K 1.37B 1.37B 1.37B 1.37B 812K 775K 584K 1.05M 1.45M 1.73M 2.14M 2.89M 2.31M 10.36M 12.41M 24.3M 32.28M 23.8M
Selling & General & Admin
262.75M 261.26M 256.88M 256.19M 253.96M 252.19M 251.05M 254.02M 257M 256.18M 252.52M 240.1M 229.9M 219.91M 210.96M 200.91M 184.44M 164.7M 147.29M 124.94M 108.32M 75.91M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
262.75M 261.26M 256.88M 256.19M 253.96M 252.19M 251.05M 254.02M 257M 256.18M 252.52M 240.1M 229.9M 219.91M 210.96M 200.91M 184.44M 164.7M 147.29M 124.94M 108.32M 75.91M
Interest Expense
272K 1.17M 2.28M 3.49M 4.53M 4.93M 5.03M 5.15M 5.15M 5.14M 5.13M 4.77M 4.22M 4.09M 4.66M 5.5M 6.64M 7.44M 7.59M 7.12M 6.42M 4.48M
Selling & Marketing Expenses
106.49M 106.53M 105.97M 183.7M 184.07M 185.14M 108.09M -254K -26.75M -54.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
458.35M 453.84M 442.86M 435.54M 425.61M 419.76M 418.81M 424.84M 436.04M 440.57M 441.9M 432.33M 425.3M 419.61M 416.56M 411.92M 392.19M 369.06M 340.06M 305.03M 281.79M 201.8M
Income Tax Expense
9.63M 9.77M 9.64M -6K 161K -44K 160K -328K -444K -345K -431K -438K -353K -277K -168K 50K -107K -220K -316K 23K n/a n/a
Shares Outstanding (Basic)
16.45M 15.81M 15.52M 14.99M 14.55M 14.11M 13.84M 13.55M 13.18M 12.74M 12.52M 12.15M 11.8M 11.39M 11.25M 10.88M 10.81M 10.01M 9.61M 9.58M 9.58M 9.58M
Shares Outstanding (Diluted)
101.68M 15.81M 15.52M 14.99M 14.55M 14.11M 98.75M 13.55M 98.23M 97.85M 97.4M 97.19M 96.89M 11.39M 96.54M 96.57M 96.21M 96.53M 96.74M 96.62M 95.48M 95.8M
EPS (Basic)
-0.28 -0.30 -0.24 -0.02 -0.03 0 0.04 0.03 0.06 0.06 0.01 0.54 1.05 1.08 1.46 1.06 0.54 1.38 1.29 2.74 3.69 2.81
EPS (Diluted)
-0.12 -0.14 -0.07 -0.03 -0.03 -0.01 0.02 0 0.02 0.01 0 0.06 0.12 0.12 0.16 0.11 0.06 0.14 0.13 0.26 0.35 0.26
EBITDA
5.17M 6M 12.2M 7.67M 8.07M 10.31M 14.5M 13.18M 15.9M 15.48M 13.63M 16.98M 19.64M 21.55M 25.44M 31.37M 30.31M 35.48M 34.39M 36.04M 39.33M 28.75M
EBIT
270K -647K 5.52M 1.06M 1.87M 4.55M 9.19M 8.13M 11.09M 11.03M 9.43M 13.31M 16.57M 19.03M 23.52M 29.8M 29.02M 34.44M 33.53M 35.34M 38.7M 28.28M
Depreciation & Amortization
4.9M 6.64M 6.68M 6.62M 6.21M 5.76M 5.31M 5.05M 4.81M 4.45M 4.2M 3.67M 3.07M 2.52M 1.92M 1.57M 1.29M 1.05M 860K 693K 628K 471K

© 2026 bestshares.com. All rights reserved.