Brilliant Earth Group Inc. logo

Brilliant Earth Group Inc.

BRLT | NASDAQ
Chart Builder DCF Calculator
$1.40
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$1.40
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET

Market Data

Market Cap
$89.5M
Enterprise Value
$56.48M
Beta
1.42
Average Volume
94.63K
Shares Outstanding (Diluted)
101.68M
Shares Change YoY
598.72%
Institutional Ownership
28.12%
Exchange
NASDAQ
ISIN
US1095041000

Price Performance

Price Change 1M
2.9%
Price Change 3M
33.3%
Price Change 6M
7.7%
Price Change YTD
-21.8%
Price Change 1Y
-40.4%
Price Change 3Y
-49.5%
Price Change 5Y
-90.8%
1M CAGR (ann.)
15.7%
1Y CAGR (ann.)
-39.1%
5Y CAGR (ann.)
N/A
All-Time CAGR
-38.0%

Valuation

PE Ratio
-11.67
Forward PE
59.48
PEG Ratio
0.01
Forward PEG
-0.12
PS Ratio
0.20
Forward PS
0.20
PB Ratio
7.36
P/FCF Ratio
-5.44
P/Adj. FCF Ratio
-3.58
P/OCF Ratio
3.59
EV/Sales
0.13
EV/EBIT
209.17
EV/EBITDA
10.93
EV/FCF
-3.43
Earnings Yield
-8.6%
FCF Yield
-18.4%
Adj. FCF Yield
-28.0%

Financial Health

Net Cash
$74.95M
Total Debt
$41.92M
Cash & Short-Term Investments
$74.95M
Total Assets
$196.74M
Current Ratio
1.58
Quick Ratio
0.97
Debt / Equity Ratio
3.45
Debt / EBITDA
8.12
Debt / FCF
-2.55
OCF / Debt
-0.30
Interest Coverage
-33.36
Altman Z-Score
3.00
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
56.5%
Operating Profit Margin
-2.0%
EBITDA Margin
1.5%
Net Profit Margin
-1.0%
FCF Margin
-3.7%
Adj. FCF Margin
-5.6%
SBC / Revenue
1.6%
SBC Impact (per share)
-52.0%

Returns

Return on Assets
-2.3%
Return on Equity
-37.6%
Return on Invested Capital
-7.9%
Return on Capital Employed
-8.4%
Return on Tangible Assets
-2.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
0.8%
Revenue CAGR 5Y
6.8%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-156.1%
EPS CAGR 5Y
-578.0%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-493.9%
FCF CAGR 5Y
-95.2%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
11
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.03
EPS Growth Est (next Q)
50.0%
Revenue Est (next Q)
$110.18M
Revenue Growth Est (next Q)
-0.1%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$5.41
Price Target Upside
286.4%

Cash Flow

Operating Cash Flow
$-12.38M
Free Cash Flow
$-16.46M
Adj. Free Cash Flow
$-25.02M
FCF Per Share
$0.18
OCF Per Share
$0.39
OCF/S Ratio
1.4%

Income Statement

Revenue
$449.28M
Gross Profit
$253.67M
Operating Income
$-9.08M
EBITDA
$5.17M
Net Income
$-4.49M
EPS (Diluted)
-$0.12
Revenue / Employee
$588.06K
Profit / Employee
$-5.88K
Employees
764

© 2026 bestshares.com. All rights reserved.