Brilliant Earth Group Inc.
BRLT | NASDAQ
$1.40
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$1.40
$0 (0.00%)
After-hours:
Sep 21, 2026, 7:30 PM ET
Market Data
Market Cap $89.5M
Enterprise Value $56.48M
Beta 1.42
Average Volume 94.63K
Shares Outstanding (Diluted) 101.68M
Shares Change YoY 598.72%
Institutional Ownership 28.12%
Exchange NASDAQ
ISIN US1095041000
Price Performance
Price Change 1M 2.9%
Price Change 3M 33.3%
Price Change 6M 7.7%
Price Change YTD -21.8%
Price Change 1Y -40.4%
Price Change 3Y -49.5%
Price Change 5Y -90.8%
1M CAGR (ann.) 15.7%
1Y CAGR (ann.) -39.1%
5Y CAGR (ann.) N/A
All-Time CAGR -38.0%
Valuation
PE Ratio -11.67
Forward PE 59.48
PEG Ratio 0.01
Forward PEG -0.12
PS Ratio 0.20
Forward PS 0.20
PB Ratio 7.36
P/FCF Ratio -5.44
P/Adj. FCF Ratio -3.58
P/OCF Ratio 3.59
EV/Sales 0.13
EV/EBIT 209.17
EV/EBITDA 10.93
EV/FCF -3.43
Earnings Yield -8.6%
FCF Yield -18.4%
Adj. FCF Yield -28.0%
Financial Health
Net Cash $74.95M
Total Debt $41.92M
Cash & Short-Term Investments $74.95M
Total Assets $196.74M
Current Ratio 1.58
Quick Ratio 0.97
Debt / Equity Ratio 3.45
Debt / EBITDA 8.12
Debt / FCF -2.55
OCF / Debt -0.30
Interest Coverage -33.36
Altman Z-Score 3.00
Piotroski F-Score 3
Margins & Profitability
Gross Profit Margin 56.5%
Operating Profit Margin -2.0%
EBITDA Margin 1.5%
Net Profit Margin -1.0%
FCF Margin -3.7%
Adj. FCF Margin -5.6%
SBC / Revenue 1.6%
SBC Impact (per share) -52.0%
Returns
Return on Assets -2.3%
Return on Equity -37.6%
Return on Invested Capital -7.9%
Return on Capital Employed -8.4%
Return on Tangible Assets -2.3%
Historical Growth (CAGR)
Revenue CAGR 3Y 0.8%
Revenue CAGR 5Y 6.8%
Revenue CAGR 10Y N/A
EPS CAGR 3Y -156.1%
EPS CAGR 5Y -578.0%
EPS CAGR 10Y N/A
FCF CAGR 3Y -493.9%
FCF CAGR 5Y -95.2%
FCF CAGR 10Y N/A
Analyst Forecasts
Analyst Rating Hold
Analyst Count 11
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Nov 3, 2026
EPS Estimate (next Q) $0.03
EPS Growth Est (next Q) 50.0%
Revenue Est (next Q) $110.18M
Revenue Growth Est (next Q) -0.1%
Fair Value Estimates
Graham Number N/A
Graham Upside N/A
Lynch Fair Value N/A
Lynch Upside N/A
Price Target $5.41
Price Target Upside 286.4%
Cash Flow
Operating Cash Flow $-12.38M
Free Cash Flow $-16.46M
Adj. Free Cash Flow $-25.02M
FCF Per Share $0.18
OCF Per Share $0.39
OCF/S Ratio 1.4%
Income Statement
Revenue $449.28M
Gross Profit $253.67M
Operating Income $-9.08M
EBITDA $5.17M
Net Income $-4.49M
EPS (Diluted) -$0.12
Revenue / Employee $588.06K
Profit / Employee $-5.88K
Employees 764
Add to Watchlist
Select watchlists to add or remove BRLT