Brilliant Earth Group Inc. logo

Brilliant Earth Group Inc.

BRLT | NASDAQ
Chart Builder DCF Calculator
$1.40
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$1.40
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-7.61M -8.45M -1.35M -672K -1.11M -466K 2.63M -1.08M 185K 1.07M 243K 2M 1.24M -440K 6.19M 5.72M 3.75M 3.37M 11.41M 66K 8.48M 2.41M
Depreciation & Amortization
3.27M 1.84M 1.53M 1.55M 1.54M 1.49M 1.47M 1.34M 1.3M 1.2M 2.41M 1.11M 940K 951K 674K 501K 398K 349K 324K 215K 157K 164K
Stock-Based Compensation
2.81M 1.53M 1.97M 2.26M 2.33M 2.37M 2.4M 2.52M 2.43M 2.59M 2.5M 2.57M 2.63M 2.26M 2.28M 2.31M 2.15M 2.1M 1.92M 684K 95K 93K
Other Working Capital
1.16M -2.3M -5.05M -3.15M -752K 2.99M -4.2M -1.54M -2.28M 1.59M -4.65M -7K 390K 3.09M -6.44M -1.39M -3.02M 3.39M -8.55M 4.58M 1.93M 8.06M
Other Non-Cash Items
5.53M 1.6M -6.1M 2.32M 1.72M -1.05M 2.14M 1.27M 2.55M 1.29M 1.76M 1.18M 1.34M 1.23M 1.19M 956K 1.38M -2.34M 132K 8.95M 452K 399K
Deferred Income Tax
n/a n/a 9.59M 44K 143K -131K -94K 211K -62K 73K -606K 95K 37K -14K -168K n/a n/a 3.43M -316K n/a 1.85M 574K
Change in Working Capital
-5.35M -15.3M 1.53M -4.88M 4.44M -9.33M 5.56M -2.29M 906K -12.01M 4.39M -2.31M 6.67M -5.96M -4.67M -5.34M -2.99M -6.73M -1.53M 4.38M 2.31M 3.23M
Operating Cash Flow
-1.36M -18.79M 7.17M 608K 9.07M -7.13M 14.09M 1.99M 7.31M -5.79M 10.7M 4.64M 12.85M -1.98M 5.49M 4.15M 4.69M 182K 12.26M 13.61M 13.34M 6.87M
Capital Expenditures
-1.45M -555K -1.47M -611K -1.16M -727K -2.18M -1.31M -857K -562K -1.22M -1.57M -4.75M -4.41M -2.56M -2.5M -2.79M -1.28M -1.22M -1.74M -2.1M -546K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.45M -555K -1.47M -611K -1.16M -727K -2.18M -1.31M -857K -562K -1.22M -1.57M -4.75M -4.41M -2.56M -2.5M -2.79M -1.28M -1.22M -1.74M -2.1M -546K
Debt Repayment
n/a n/a n/a -34.84M -20M -1.22M -2.44M n/a -812K -813K -812K -813K -812K -813K -812K -813K -2.41M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -96K -197K -163K -200K -179K -159K -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a -14.03M n/a n/a
Dividend Paid
n/a n/a -28.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.56M -1.4M 27.98M -25.12M -1.44M -5.35M -3K -50K -725K -1.09M 7K -4.73M -3.66M -1.47M -399K -3.44M -8.86M -6.87M 1.04M -2.8M -18.76M -75K
Financial Cash Flow
-1.56M -1.4M -32K -60.06M -21.64M -6.73M -2.64M -229K -1.7M -2M -805K -5.55M -4.47M -2.28M -1.21M -4.25M -11.26M -6.87M 742K 84.21M -18.76M -75K
Net Cash Flow
-4.36M -20.75M 5.66M -60.06M -13.72M -14.59M 9.27M 445K 4.76M -8.35M 8.68M -2.47M 3.64M -8.68M 1.72M -2.6M -9.36M -7.98M 11.78M 96.09M -7.52M 6.25M
Free Cash Flow
-2.81M -19.35M 5.69M -3K 7.92M -7.85M 11.91M 674K 6.45M -6.35M 9.49M 3.07M 8.11M -6.4M 2.93M 1.65M 1.91M -1.1M 11.04M 11.87M 11.24M 6.33M
Adj. Free Cash Flow
-5.61M -20.88M 3.73M -2.26M 5.59M -10.22M 9.52M -1.85M 4.03M -8.94M 6.99M 505K 5.48M -8.65M 652K -663K -242K -3.21M 9.11M 11.19M 11.14M 6.23M
Maintenance CapEx
-1.45M -555K -1.06M n/a -855.98K -727K -2.18M -1.31M -857K -562K -909.55K -1.39M -4.66M -4.41M -2.56M -1.8M -2.07M -13.37K -792.49K -1.43M -2.1M -546K
Growth CapEx
n/a n/a -416.24K -611K -299.02K n/a n/a n/a n/a n/a -305.46K -178.05K -89.06K n/a n/a -699.5K -712.27K -1.27M -428.51K -306.23K n/a n/a
Owner Earnings
-2.81M -19.35M 6.11M 608K 8.21M -7.85M 11.91M 674K 6.45M -6.35M 9.79M 3.25M 8.2M -6.4M 2.93M 2.35M 2.62M 168.63K 11.46M 12.18M 11.24M 6.33M

© 2026 bestshares.com. All rights reserved.