BRC Inc. logo

BRC Inc.

BRCC | NYSE
Chart Builder DCF Calculator
$9.36
+$0.46 (+5.17%)
Sep 22, 2026, 10:55 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
429.7M 417.52M 398.26M 391.4M 388.89M 383.07M 391.49M 405.26M 407.59M 410.52M 395.62M 369.59M 344.55M 318.97M 301.31M 279.54M 264.16M 250.15M 233.1M 221.16M 201.95M 181.15M
Cost of Revenue
283.83M 275.95M 260.32M 249.22M 242.52M 231.61M 230.32M 252.8M 262.42M 270.4M 270.18M 246.35M 231.42M 215.49M 202.13M 185.15M 169.64M 156.89M 143.41M 132.18M 119.62M 106.11M
Gross Profit
145.87M 141.56M 137.95M 142.18M 146.38M 151.46M 161.18M 152.46M 145.17M 140.12M 125.45M 123.24M 113.13M 103.48M 99.18M 94.39M 94.51M 93.26M 89.69M 88.98M 82.33M 75.04M
Operating Income
-4.12M -17.85M -24.6M -19.73M -19.14M -5.54M 3.85M -6.18M -14.27M -28.91M -50.08M -57.32M -65.96M -69.13M -67.76M -52.37M -39.9M -27.89M -11.58M -6.13M -1.99M 4.55M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-9.91M -24.22M -32.1M -30.18M -30.33M -17.18M -7.48M -14.79M -24.08M -37.36M -56.53M -62.44M -67.83M -98.24M -337.68M -322.31M -310.27M -270.55M -13.67M -8.09M -3.41M 3.29M
Net Income
-3.82M -9.04M -11.92M -11.19M -11.23M -6.39M -2.95M -4.95M -7.65M -11.4M -16.75M -17.45M -18.26M -24.79M -82.91M -82.33M -82.34M -76.92M -13.85M -8.26M -3.59M 3.11M
Selling & General & Admin
113.95M 134.02M 136.3M 133.9M 151.23M 147.33M 148.87M 155.59M 158.25M 166.95M 173.46M 179.96M 177.88M 172.61M 166.94M 146.76M 134.41M 121.16M 101.27M 95.1M 77.61M 59.13M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
36.04M 25.39M 26.24M 28M 14.29M 9.67M 8.46M 3.05M 1.19M 2.08M 2.07M 606K 1.2M n/a n/a n/a n/a n/a n/a n/a 6.71M 11.36M
Operating Expenses
149.99M 159.41M 162.54M 161.91M 165.52M 157M 157.33M 158.64M 159.45M 169.03M 175.53M 180.56M 179.08M 172.61M 166.94M 146.76M 134.41M 121.16M 101.27M 95.1M 84.32M 70.49M
Interest Expense
5.79M 6.38M 7.51M 10.45M 11.19M 11.64M 11.33M 8.48M 9.57M 8.06M 6.33M 5.12M 2.04M 1.43M 1.59M 1.58M 1.95M 2.23M 2.03M 1.82M 1.28M 1.08M
Selling & Marketing Expenses
38.83M 38.07M 39.21M 40.3M 41.7M 39.34M 35.63M 33.51M 31.66M 31.26M 30.79M 36M 35.15M 37.16M 38.17M 35.66M 38.04M 37.96M 36.36M 35.75M 31.55M 27.33M
Cost & Expenses
433.82M 435.36M 422.86M 411.13M 408.03M 388.61M 387.64M 411.44M 421.87M 439.44M 445.7M 426.91M 410.5M 388.1M 369.08M 331.91M 304.05M 278.04M 244.68M 227.28M 203.94M 176.6M
Income Tax Expense
110K 121K 132K 153K 159K 166K 171K 166K 172K 178K 185K 270K 285K 295K 367K 311K 299K 270K 178K 177K 173K 178K
Shares Outstanding (Basic)
117.83M 115.4M 114.74M 79.15M 79.15M 78.41M 77.67M 72.15M 68.21M 66.31M 61.45M 61.96M 58.74M 58.16M 54.81M 53.01M 49.77M 44.25M 44.01M 43.13M 43.13M 43.13M
Shares Outstanding (Diluted)
117.83M 115.4M 114.74M 79.15M 79.15M 78.41M 77.67M 72.15M 68.21M 66.6M 61.45M 61.96M 58.74M 58.16M 54.81M 53.01M 49.77M 44.25M 44.01M 44.01M 44.01M 44.01M
EPS (Basic)
-0.03 -0.10 -0.14 -0.14 -0.14 -0.08 -0.04 -0.08 -0.24 -0.31 -0.61 -0.91 -1.04 -1.88 -7.38 -7.11 -6.90 -6.11 -0.31 -0.19 -0.09 0.05
EPS (Diluted)
-0.03 -0.10 -0.14 -0.14 -0.14 -0.08 -0.04 -0.08 -0.24 -0.31 -0.61 -0.91 -1.04 -1.88 -7.38 -7.11 -6.90 -6.11 -0.31 -0.19 -0.09 0.05
EBITDA
3.7M -6.06M -14.98M -10.12M -9.92M 1.09M 11.9M 1.06M -8.24M -23.12M -43.91M -51.8M -60.97M -92.44M -332.43M -317.51M -305.39M -265.76M -9.55M -4.5M -574K 5.81M
EBIT
-4.12M -17.85M -29.34M -24.47M -23.88M -10.28M 3.85M -6.31M -14.51M -29.3M -50.2M -57.33M -65.79M -96.82M -336.08M -320.73M -308.32M -268.32M -11.64M -6.14M -2M 4.55M
Depreciation & Amortization
7.82M 11.78M 14.36M 14.35M 13.96M 11.37M 8.05M 7.36M 6.27M 6.18M 6.29M 5.53M 4.82M 4.38M 3.65M 3.22M 2.93M 2.56M 2.1M 1.64M 1.42M 1.26M

© 2026 bestshares.com. All rights reserved.