Black Rock Coffee Bar Inc. logo

Black Rock Coffee Bar Inc.

BRCB | NASDAQ
Chart Builder DCF Calculator
$7.34
+$0.05 (+0.69%)
Sep 22, 2026, 10:22 AM ET · Market open

Market Data

Market Cap
$131.35M
Enterprise Value
$277.04M
Beta
-0.70
Average Volume
529.4K
Shares Outstanding (Diluted)
19.4M
Shares Change YoY
31.02%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US0922441029

Price Performance

Price Change 1M
-17.4%
Price Change 3M
2.4%
Price Change 6M
-50.9%
Price Change YTD
-67.3%
Price Change 1Y
-72.3%
Price Change 3Y
-73.5%
Price Change 5Y
-73.5%
1M CAGR (ann.)
-0.8%
1Y CAGR (ann.)
-73.8%
5Y CAGR (ann.)
N/A
All-Time CAGR
-72.7%

Valuation

PE Ratio
108.32
Forward PE
27.84
PEG Ratio
0.09
Forward PEG
3.75
PS Ratio
0.59
Forward PS
0.40
PB Ratio
2.40
P/FCF Ratio
-18.21
P/Adj. FCF Ratio
-15.59
P/OCF Ratio
10.88
EV/Sales
1.24
EV/EBIT
-61.22
EV/EBITDA
30.01
EV/FCF
-38.40
Earnings Yield
0.9%
FCF Yield
-5.5%
Adj. FCF Yield
-6.4%

Financial Health

Net Debt
$145.69M
Total Debt
$161.66M
Cash & Short-Term Investments
$15.98M
Total Assets
$392.37M
Current Ratio
0.71
Quick Ratio
0.62
Debt / Equity Ratio
2.96
Debt / EBITDA
17.51
Debt / FCF
-22.41
OCF / Debt
0.08
Interest Coverage
1.38
Altman Z-Score
0.78
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
32.1%
Operating Profit Margin
2.7%
EBITDA Margin
4.1%
Net Profit Margin
0.7%
FCF Margin
-3.2%
Adj. FCF Margin
-3.8%
SBC / Revenue
0.5%
SBC Impact (per share)
-16.8%

Returns

Return on Assets
0.4%
Return on Equity
2.5%
Return on Invested Capital
1.7%
Return on Capital Employed
1.7%
Return on Tangible Assets
0.4%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
5
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 9, 2026
EPS Estimate (next Q)
$0.07
EPS Growth Est (next Q)
-240.0%
Revenue Est (next Q)
$66.95M
Revenue Growth Est (next Q)
30.1%

Fair Value Estimates

Graham Number
$2.92
Graham Upside
-60.0%
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$11.20
Price Target Upside
53.6%

Cash Flow

Operating Cash Flow
$12.96M
Free Cash Flow
$-7.22M
Adj. Free Cash Flow
$-8.43M
FCF Per Share
-$0.36
OCF Per Share
$0.67
OCF/S Ratio
5.8%

Income Statement

Revenue
$223.56M
Gross Profit
$71.82M
Operating Income
$6.06M
EBITDA
$9.23M
Net Income
$1.54M
EPS (Diluted)
$0.07
Revenue / Employee
$79.84K
Profit / Employee
$548.57
Employees
2,800

© 2026 bestshares.com. All rights reserved.