BellRing Brands Inc. logo

BellRing Brands Inc.

BRBR | NYSE
Chart Builder DCF Calculator
$8.95
-$0.03 (-0.33%)
At close: Sep 21, 2026, 4:00 PM ET
$8.95
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
34.2M 33.9M 43.7M 59.6M 21M 58.7M 76.9M 71.7M 73.7M 57.2M 43.9M 46.1M 44.3M 30.9M 44.2M 33.7M 39.1M 3.9M 39.3M 40.5M 38.5M 2.5M 32.9M
Depreciation & Amortization
5.2M 4.9M 4.9M 4.8M 4.6M 4.6M 4.6M 4.7M 4.6M 4.6M 22.6M 12.5M 5.3M 5.2M 5.3M 5.4M 5.3M 5.3M 5.3M 5.4M 17.7M 23.9M 6.7M
Stock-Based Compensation
6.4M 5.8M 5.4M 5.2M 5.2M 5.6M 6.1M 5.5M 5.5M 5.4M 4.6M 3.6M 3.6M 3.5M 3.5M 3M 3.5M 1.8M 1.5M 1.2M 1.2M 1.1M 1.1M
Other Working Capital
-300K -3.1M -4.5M 6.7M -10.3M 13.8M -14.7M -1.1M -3.4M 2.3M -2.1M -2.1M -1.7M 3.7M -2.5M -200K 1.7M 6M -4.3M -3.3M 107.5M 108.7M -5.1M
Other Non-Cash Items
13.9M -27.1M n/a 600K -900K 12.5M 1M 200K 700K 800K 200K 200K 800K 300K -100K 1.3M 1M 17.2M -500K 1M 700K 2.8M 100K
Deferred Income Tax
-7.2M 9.9M 4.7M 600K -18.5M -5.3M 2.8M 1.5M -2.2M -4.7M -3.3M -4.3M -800K -2.3M 1.4M -2.8M -2.9M 800K 900K 800K -1.6M -1.4M 700K
Change in Working Capital
26.8M -38.6M -61.8M 98.3M 28.9M -27.9M -88.4M -43.5M -13.3M -47M 6.2M 26.8M 57.2M -53.6M -18M -31M -52.2M -2.3M -55.6M 31.3M 15.6M 21.6M -18.2M
Operating Cash Flow
79.3M -11.2M -3.1M 169.1M 40.3M 48.2M 3M 40.1M 69M 16.3M 74.2M 84.9M 110.4M -16M 36.3M 9.6M -6.2M 26.7M -9.1M 80.2M 72.1M 50.5M 23.3M
Capital Expenditures
-2.1M -1.8M -4.2M -1M -1.8M -600K -1.3M -1.2M -100K -300K -200K -800K -500K -200K -300K -600K -100K -500K -600K -800K -300K -500K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-2.1M -1.8M -4.2M -1M -1.8M -600K -1.3M -1.2M -100K -300K -200K -800K -500K -200K -300K -600K -100K -500K -600K -800K -300K -500K n/a
Debt Repayment
-50M n/a 100M 75M 55M 120M n/a n/a n/a n/a -25M -54M -60M 25M 15M 15M -25M -410.8M -90.1M -8.8M -10.3M -58.8M -17.5M
Common Stock Repurchased
-10M -30.3M -96.9M -207M -83M -173.1M -11.8M -40.5M -75.3M -21.4M -9.4M -7.9M -49.1M -27.3M -41.2M -22.3M -2.4M n/a -18.1M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.2M -7.1M -6.8M -7.1M -3.6M
Other Financial Acitivies
n/a 100K -8.4M -1.9M -100K n/a -11.4M n/a -100K n/a -3.4M n/a n/a n/a -2.2M n/a -800K 423.8M -1.1M n/a 1.5M -1.5M -900K
Financial Cash Flow
-60M -30.2M -5.3M -133.9M -28.1M -53.1M -23.2M -40.5M -75.4M -21.4M -37.8M -61.9M -109.1M -2.3M -28.4M -7.3M -28.2M 13M -112.5M -15.9M -15.6M -67.4M -22M
Net Cash Flow
17.8M -43.8M -12.1M 34.2M 10.7M -5.4M -21.5M -1.5M -6.7M -5.7M 36.6M 22.3M 600K -18.4M 8.1M 1.1M -34.8M 39.1M -122.2M 63.2M 56.2M -17.6M 2.1M
Free Cash Flow
77.2M -13M -7.3M 168.1M 38.5M 47.6M 1.7M 38.9M 68.9M 16M 74M 84.1M 109.9M -16.2M 36M 9M -6.3M 26.2M -9.7M 79.4M 71.8M 50M 23.3M
Adj. Free Cash Flow
70.8M -18.8M -12.7M 162.9M 33.3M 42M -4.4M 33.4M 63.4M 10.6M 69.4M 80.5M 106.3M -19.7M 32.5M 6M -9.8M 24.4M -11.2M 78.2M 70.6M 48.9M 22.2M
Maintenance CapEx
-2.1M -1.8M -4.2M -149K -1.5M n/a -355.98K -372.16K n/a n/a n/a n/a n/a n/a n/a -194.28K n/a -157.42K -350.57K -219.69K n/a -251.29K n/a
Growth CapEx
n/a n/a n/a -851K -295.64K -600K -944.03K -827.84K -100K -300K -200K -800K -500K -200K -300K -405.72K -100K -342.59K -249.44K -580.31K -300K -248.71K n/a
Owner Earnings
77.2M -13M -7.3M 168.95M 38.8M 48.2M 2.64M 39.73M 69M 16.3M 74.2M 84.9M 110.4M -16M 36.3M 9.41M -6.2M 26.54M -9.45M 79.98M 72.1M 50.25M 23.3M

© 2026 bestshares.com. All rights reserved.