Bank of  James Financial Group Inc. logo

Bank of James Financial Group Inc.

BOTJ | NASDAQ
Chart Builder DCF Calculator
$26.95
-$0.30 (-1.10%)
At close: Sep 21, 2026, 4:00 PM ET
$26.95
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
10.95M 9.02M 7.92M 7.16M 6.6M 7.94M 8.43M 8.52M 8.91M 8.7M 8.55M 9.05M 8.8M 8.96M 8.86M 8.17M 7.89M 7.59M 7.44M 7.01M 5.82M
Depreciation & Amortization
1.68M 1.66M 1.73M 1.91M 1.92M 1.94M 1.86M 1.84M 1.82M 1.97M 2.67M 2.79M 2.83M 2.61M 2.08M 1.95M 1.96M 2.06M 1.94M 2.04M 2.03M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 26K 53K 79K 106K 98K 106K 106K
Other Working Capital
-336K -953K 649K 2.21M 2.14M 1.81M -1.55M -2.79M -3.49M -3.03M -550K 394K 219K -620K -799K -1.75M -14K 404K 1.59M 2.51M -142K
Other Non-Cash Items
3.77M 2.44M 1.68M -78K -289K -3.19M 1.02M 1.09M -3.75M 1.56M -757K -1.47M 5.49M -997K 2.34M 683K -2.84M 5.38M 3.58M 862K 3.31M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-763K -1.46M 245K 2.29M 2.27M 1.82M -1.16M -2.9M -3.54M -2.74M -531K 416K 18K -1.25M -1.09M -1.98M 23K 651K 1.95M 2.8M -588K
Operating Cash Flow
15.64M 11.66M 11.57M 11.27M 10.5M 8.51M 10.15M 8.55M 3.44M 9.49M 9.92M 10.78M 17.13M 9.31M 12.22M 8.88M 7.12M 15.79M 15M 12.82M 10.68M
Capital Expenditures
-393K -633K -341K -2.71M -2.69M -2.55M -2.31M -1.86M -1.86M -1.57M -1.75M -1.07M -1.33M -1.19M -2.41M -2.39M -2.34M -2.91M -1.71M -2.06M -2.22M
Cash Acquisitions
150K n/a n/a -150K -150K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-61.41M -44.26M -34.89M -28.17M -29.17M -20.85M -42.06M -42.66M -40.24M -34.85M -14.07M -10.12M -11.46M -77.49M -84.23M -107.65M -138.23M -83.96M -87.77M -87.71M -57.43M
Sales Maturities Of Investments
14.21M 27.98M 27.36M 42.97M 54.6M 47.21M 46.96M 27.17M 18.03M 12.13M 19.31M 18.22M 17.71M 19.4M 11.04M 9.67M 10.87M 8.36M 7.39M 8.85M 9.37M
Other Investing Acitivies
-7.3M -25.48M -26.71M -32.65M -41.55M -34.98M -27.76M -5.32M 17.71M 965K 11.36M -6.14M -32.74M -28.85M -39.58M -21.84M 6.17M 14.05M 31.56M 26.48M -36.62M
Investing Cash Flow
-54.74M -42.4M -34.59M -20.71M -18.96M -11.17M -25.17M -22.66M -6.35M -23.34M 14.85M 896K -27.81M -88.13M -115.17M -122.21M -123.53M -64.46M -50.53M -54.43M -86.91M
Debt Repayment
-10.92M -11.01M -11.11M -11.09M -1.02M -992K -980K -961K -952K -944K -930K -914K -906K -889K 10.17M 10.34M 10.46M 10.57M -10.46M -10.49M -15.46M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -184K -997K -997K -2.4M -2.22M -1.4M -1.4M n/a -215K -427K -427K -427K -212K
Dividend Paid
-1.82M -1.82M -1.82M -1.82M -1.82M -1.82M -1.73M -1.64M -1.54M -1.46M -1.47M -1.44M -1.4M -1.37M -1.33M -1.33M -1.3M -1.27M -1.24M -1.22M -1.22M
Other Financial Acitivies
44.87M 54.73M 12.19M 25.63M 18.19M 3.95M 27.41M 17.81M 29.06M 30.32M -2.87M -8.25M -16.99M -38.92M 29.24M 55.89M 80.22M 122.07M 89.88M 73.46M 132.92M
Financial Cash Flow
32.13M 41.9M -738K 12.72M 15.35M 1.14M 24.7M 15.21M 26.38M 26.92M -6.26M -13M -21.51M -42.57M 36.68M 64.9M 89.17M 130.95M 87.78M 74.1M 136.08M
Net Cash Flow
-6.98M 11.17M -23.76M 3.28M 6.89M -1.53M 9.68M 1.1M 23.47M 13.08M 18.51M -1.33M -32.2M -121.39M -66.28M -48.44M -27.24M 82.27M 52.25M 32.49M 59.85M
Free Cash Flow
15.24M 11.03M 11.23M 8.57M 7.81M 5.96M 7.84M 6.69M 1.58M 7.92M 8.17M 9.71M 15.8M 8.12M 9.81M 6.49M 4.79M 12.88M 13.3M 10.76M 8.46M
Adj. Free Cash Flow
15.24M 11.03M 11.23M 8.57M 7.81M 5.96M 7.84M 6.69M 1.58M 7.92M 8.17M 9.71M 15.8M 8.12M 9.78M 6.44M 4.71M 12.77M 13.2M 10.66M 8.35M
Maintenance CapEx
346.36K 373.46K 592.71K -1.14M -1.14M -789.27K -789.27K -698.59K -698.59K -698.59K -698.59K n/a -216.46K -216.46K -1.7M -2.17M -2.1M -2.71M -1.23M -1.37M -1.41M
Growth CapEx
-739.36K -1.01M -933.71K -1.56M -1.55M -1.76M -1.52M -1.16M -1.17M -875.41K -1.05M -1.07M -1.11M -974.54K -704.54K -215.54K -230.3K -197K -482K -688.95K -813.26K
Owner Earnings
15.98M 12.03M 12.16M 10.13M 9.36M 7.72M 9.36M 7.85M 2.74M 8.79M 9.22M 10.78M 16.91M 9.1M 10.51M 6.71M 5.02M 13.07M 13.78M 11.45M 9.27M

© 2026 bestshares.com. All rights reserved.