Bon Natural Life Limited logo

Bon Natural Life Limited

BON | NASDAQ
Chart Builder DCF Calculator
$1.23
+$0.02 (+1.82%)
Sep 22, 2026, 12:07 PM ET · Market open
TTM
Period Ending
Q4 2025
Sep 29, 2025
Q2 2025
Mar 30, 2025
Q4 2024
Sep 29, 2024
Q2 2024
Mar 30, 2024
Q4 2023
Sep 29, 2023
Q2 2023
Mar 30, 2023
Q4 2022
Sep 29, 2022
Q2 2022
Mar 30, 2022
Q4 2021
Sep 29, 2021
Q2 2021
Mar 30, 2021
Q4 2020
Sep 29, 2020
Q2 2020
Mar 30, 2020
Net Income
-1.99M 597.43K 417.68K 2.48M 4.61M 5.81M 6.24M 4.83M 4.59M 3.8M 3.03M 3.24M
Depreciation & Amortization
1.29M 1.2M 1.28M 1.59M 1.18M 620.5K 369.5K 281.58K 286.69K 247.33K 230.6K 256.43K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-3.62M -15.9M -656.34K 917.87K 1.18M -1.76M -4.82M -3.05M 1.01M 3.39M 2.94M 1.25M
Other Non-Cash Items
2.3M 1.37M 2.25M -5.75M -6.7M 45.55K 18.03K -162.37K -200.9K 63.2K 103.42K 139.53K
Deferred Income Tax
n/a 11.35K n/a 15.82K 1.41K -6.71K 19.01K 15.2K 29.11K 25.59K -7.75K -27.93K
Change in Working Capital
-1.45M -13.32M -11.67M 1.31M 249.45K -8.7M -6.83M -3.04M -652.58K -45.32K -709.86K -119.13K
Operating Cash Flow
141.12K -10.13M -7.72M -358.09K -651.91K -2.23M -187.12K 1.92M 4.05M 4.1M 2.64M 3.49M
Capital Expenditures
-4.37M -6.36K -7.05K -504.62K -522.03K -1.17M -4.74M -8.34M -4.75M -3.9M -4.33M -5.69M
Cash Acquisitions
n/a 4.4K n/a n/a n/a -46 1.61K -998.34K -1M 1.33M 1.33M n/a
Purchase of Investments
n/a n/a n/a -67 -67 -1.42M -5.1M -5.84M -2.16M n/a n/a n/a
Sales Maturities Of Investments
n/a 65 65 n/a n/a 1.5M 6.78M 5.74M 470.08K n/a n/a n/a
Other Investing Acitivies
n/a -8.68K -8.68K -454.5K -454.5K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-10M -10.64K -15.73K -1.17M -1.19M -1.08M -3.06M -9.43M -7.44M -2.57M -3M -5.69M
Debt Repayment
4.78M 2.42M 3.15M 1.92M -875.36K 151.84K 2.26M -2.78M -5.4M 289.81K 394.05K -1.19M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 5K 5K 3.06K 3.06K n/a n/a -366.09K -521.65K -830.48K -281.55K 305.33K
Financial Cash Flow
15.45M 18.57M 8.76M 1.75M 1.16M 2.35M 2.26M 8.12M 5.35M -497.96K 112.49K -932.23K
Net Cash Flow
5.61M 8.18M 545.91K 175.61K -729.56K -1.07M -1.06M 568.47K 1.85M 951.98K -240.67K 88.62K
Free Cash Flow
-4.23M -10.14M -7.73M -862.72K -1.17M -3.4M -4.92M -6.42M -700.78K 192.85K -1.69M -2.2M
Adj. Free Cash Flow
-4.23M -10.14M -7.73M -862.72K -1.17M -3.4M -4.92M -6.42M -700.78K 192.85K -1.69M -2.2M
Maintenance CapEx
-4.38M -510.98K -510.98K -504.62K -2.74M -5.22M -5.22M -7.21M -5.4M -6.56M -6.9M -5.76M
Growth CapEx
n/a n/a -18.1K -1.17M -2.51M -4.29M -4.27M -5.03M -3.68M -3.03M -4.49M -2.58M
Owner Earnings
-11.96M -11M -8.89M -3.1M -3.58M -5.53M -1.35M -1.19M 1.29M 1.02M 2.84M 2.03M

© 2026 bestshares.com. All rights reserved.