Bank of Hawaii Corporation logo

Bank of Hawaii Corporation

BOH | NYSE
Chart Builder DCF Calculator
$72.35
-$0.47 (-0.65%)
Sep 22, 2026, 1:43 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
63.8M 57.43M 60.94M 53.35M 47.64M 43.99M 39.16M 40.36M 34.08M 36.39M 30.4M 47.9M 46.06M 46.84M 61.31M 52.8M 56.86M 54.83M 63.84M 62.05M 67.53M 59.95M
Depreciation & Amortization
11.79M 7.11M 7.17M 7.7M 7.59M 7.57M 7.38M 7.88M 8.01M 8.25M 7.96M 7.7M 8.54M 8.79M 8.33M 8.48M 8.19M 8.21M 8.26M 8.07M 8.16M 8.08M
Stock-Based Compensation
2.68M 7.46M 4.56M 4.16M 3.84M 3.68M 3.39M 3.55M 3.48M 4.03M 3.68M 4.31M 4.3M 3.37M 4.12M 3.78M 4.16M 4.01M 3.61M 3.54M 3.34M 2.78M
Other Working Capital
38.24M -38.24M 2.57M 24.04M 17.02M -41.06M 36.67M -72.69M -3.98M 1.62M -11.73M 71.62M -45.29M -100.58M -17.46M 36.58M 45.85M -51.37M -40.1M 38.75M -19.53M 48.86M
Other Non-Cash Items
-19.07M 5.26M 3.15M -50.75M 5.57M 4.17M 11.84M 4.71M 10.86M 2.58M 4.51M 13.71M 4.42M 4.91M 3.66M 16.56M 3.98M 22.77M 3.55M 15.31M -28.28M 56.34M
Deferred Income Tax
n/a n/a 2.51M n/a n/a n/a -4.94M -3.04M -6.71M 2.47M -9.16M -1.31M -6.44M 5.71M 4.13M -7.68M -2.49M 3.33M -2.29M 1.28M -2.37M 6.4M
Change in Working Capital
38.24M -38.24M 2.57M 24.04M 17.02M -41.06M 36.67M -72.69M -3.98M 1.62M -11.73M 71.62M -45.29M -100.58M -17.46M 36.58M 45.85M -51.37M -40.1M 38.75M -19.53M 48.86M
Operating Cash Flow
97.44M 39.03M 80.9M 38.49M 81.66M 18.34M 93.51M -19.23M 45.73M 55.34M 25.65M 143.94M 11.59M -30.96M 64.09M 110.52M 116.55M 41.8M 36.88M 129.01M 28.86M 182.41M
Capital Expenditures
20.85M -20.85M -8.22M 17.16M -9.05M -8.12M 2.81M -4.63M -4.99M -2.86M -3.87M -490K -2.81M -2.24M -3.96M -11.53M -7.62M -5.66M -8.06M -4.58M -6.08M -3.65M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
372.19M -372.19M -529.06M 275.18M -275.18M -241.92M -233.75M -235.96M -391K -706K -115K -150K -246K n/a -578.1M -659K -74.43M -496.96M -418.61M -1.53B -1.7B -1.13B
Sales Maturities Of Investments
-228.27M 228.27M 413.27M -169.18M 169.18M 164.26M 146.97M 157.57M 160.87M 139M 150.46M 352.52M 229.28M 165.71M 207.65M 277.09M 371.81M 465.99M 654.87M 723.21M 714.93M 615.63M
Other Investing Acitivies
-92.05M -106.34M -66.1M -186.35M 108.71M -50.6M -140.71M -89.77M 20.44M 110.21M -47.4M -7.11M -90.15M -180.61M -326.49M -378.39M -407.38M -284.8M -191.76M -25.11M 88.86M -204.5M
Investing Cash Flow
72.72M -271.11M -190.12M -71.31M -6.34M -136.38M -224.69M -172.79M 175.92M 245.65M 99.08M 344.77M 136.08M -17.13M -700.89M -113.48M -117.62M -321.42M 36.43M -833.44M -905.29M -721.04M
Debt Repayment
-50.03M -26K -25K -25K -24K -50.02M -514K -27K -50.03M -27K -27K -1.78B 924.97M 424.98M 699.98M -24K -25.02M -24K -23K -100.02M -100.02M -122K
Common Stock Repurchased
-16.98M -15.11M -5.04M -135K -286K -3.31M -161K -146K -1.68M -3.32M -234K -125K -138K -13.79M -15.52M -15.24M -10.35M -13.96M -7.85M -20.11M -109K -3.19M
Dividend Paid
-33.19M -33.6M -33.49M -33.53M -33.51M -33.5M -33.37M -31.53M -30.03M -30.03M -29.94M -29.92M -29.9M -29.91M -29.95M -30.08M -30.18M -30.23M -30.17M -29.3M -27.11M -27.03M
Other Financial Acitivies
-65.16M -230.57M 107.83M 281.76M -209.3M 375.18M -345.29M 569.82M -107.47M -378.46M 252.74M 293.69M 17.32M -124.4M -273.08M -136.91M 309.39M 356.18M -133.57M 323.97M 788.55M 1.35B
Financial Cash Flow
-164.49M -289.36M 70.52M 249.36M -241.83M 289.66M -378.01M 539.44M -187.83M -410.41M 223.99M -1.51B 913.79M 258.31M 382.92M -180.75M 245.38M 314.25M -168.84M 178.93M 665.04M 1.32B
Net Cash Flow
-22.07M -521.44M -38.7M 216.54M -166.52M 171.63M -509.19M 347.43M 33.82M -109.42M 348.72M -1.02B 1.06B 210.22M -253.88M -183.72M 244.31M 34.62M -95.53M -525.51M -211.39M 778.77M
Free Cash Flow
118.29M 18.18M 72.67M 55.65M 72.61M 10.23M 96.32M -23.86M 40.73M 52.48M 21.79M 143.45M 8.78M -33.2M 60.14M 98.99M 108.94M 36.14M 28.82M 124.42M 22.78M 178.76M
Adj. Free Cash Flow
115.61M 10.71M 68.11M 51.49M 68.77M 6.55M 92.93M -27.41M 37.26M 48.45M 18.11M 139.14M 4.48M -36.57M 56.02M 95.22M 104.77M 32.13M 25.21M 120.89M 19.44M 175.98M
Maintenance CapEx
-11.79M -7.11M -4.56M 19.8M -6.47M -6.23M 5.61M n/a -825.3K n/a n/a n/a n/a n/a n/a -8.43M -5.83M -5.02M -4.95M -4.58M -6.08M -3.65M
Growth CapEx
32.64M -13.74M -3.66M -2.64M -2.57M -1.89M -2.81M -4.63M -4.17M -2.86M -3.87M -490K -2.81M -2.24M -3.96M -3.1M -1.79M -641.61K -3.1M n/a n/a n/a
Owner Earnings
85.65M 31.92M 76.34M 58.29M 75.18M 12.11M 99.13M -19.23M 44.9M 55.34M 25.65M 143.94M 11.59M -30.96M 64.09M 102.09M 110.73M 36.78M 31.92M 124.42M 22.78M 178.76M

© 2026 bestshares.com. All rights reserved.