Bionano Genomics Inc. logo

Bionano Genomics Inc.

BNGO | NASDAQ
Chart Builder DCF Calculator
$1.83
+$0.10 (+5.78%)
At close: Sep 21, 2026, 4:00 PM ET
$1.87
+$0.04 (+2.19%)
After-hours: Sep 21, 2026, 7:56 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-32.16M -31.6M -26.4M -38.59M -74.33M -83.7M -112.02M -135.78M -204.1M -226.79M -232.49M -227.28M -146.52M -139.77M -132.6M -116.87M -105.81M -92.44M -72.44M -61.22M -51.26M -40.54M
Depreciation & Amortization
9.52M 9.61M 9.73M 9.79M 13.05M 13.65M 14.23M 15.42M 13.42M 13.73M 13.91M 13.08M 11.84M 10.84M 9.84M 8.9M 7M 5.16M 3.37M 2.06M 1.85M 1.63M
Stock-Based Compensation
3.51M 3.62M 4.53M 5.54M 6.81M 5.73M 7.15M 8.59M 10.38M 14.31M 15.18M 17.29M 19.35M 21.2M 22.42M 21.74M 18.47M 14.45M 9.72M 5.37M 3.03M 1.6M
Other Working Capital
-2.53M -3.56M -2.58M -1.41M 2.56M -848K 4.27M 2.46M -4.86M -416K -6.33M -8.04M -3.54M -4.03M -3.96M -1.42M -788K 3.27M 1.99M 2.67M 2.73M -1.02M
Other Non-Cash Items
685K 1.21M -4.73M 2.06M 23.69M 18.2M 15.87M 22.24M 77.91M 83.99M 92.99M 82.21M 4.95M 4.32M 4.08M -3.89M -4.36M -2.79M -4.93M 790.91K 1.34M -199.09K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 600.63K 600.63K 600.63K
Change in Working Capital
-2.03M -2.14M 514K 2.52M 4.72M 1.12M 4.4M -4.11M -4.23M -6.14M -14.77M -15.21M -22.72M -21.32M -28.56M -25.81M -21.72M -14.9M -7.65M -6.01M -4.95M -7.27M
Operating Cash Flow
-20.48M -19.3M -16.35M -18.67M -26.06M -45M -70.37M -93.64M -106.63M -120.9M -125.18M -129.92M -133.1M -124.74M -124.82M -115.92M -106.43M -90.52M -71.93M -58.41M -49.39M -44.19M
Capital Expenditures
n/a n/a n/a n/a n/a -77K -103K -848K -923K -1.36M -1.69M -2.51M -2.72M -2.68M -3.3M -2.86M -2.84M -2.42M -1.46M 4.18M 4.45M 4.5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -32.04M -32.04M -32.04M -31.34M -48.39M -48.39M -48.39M -49.09M 48 48 48
Purchase of Investments
-205.37M -225.78M -241.88M -196.23M -198.08M -187.23M -233.02M -321.1M -262.85M -221.82M -111.26M -25.47M -54.65M -69.24M -84.2M -171.27M -342.93M -328.35M -313.39M -205.33M n/a n/a
Sales Maturities Of Investments
223.85M 232.56M 229.13M 182.47M 183.61M 199.5M 306.96M 337.42M 318.04M 278.3M 137.02M 150.37M 154.29M 170.6M 200.89M 201.87M 179.96M 133.66M 86.48M 20M n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a 96K 96K 688K 687K 591K 618K -707K -706K -580K -607K -4.4M -6.85M -6.97M
Investing Cash Flow
18.48M 6.78M -12.75M -13.76M -14.47M 12.19M 73.84M 15.47M 54.27M 55.22M 24.16M 91.14M 65.67M 67.33M 82.77M -21.35M -214.91M -246.07M -278.06M -185.55M -2.4M -2.47M
Debt Repayment
-12.22M -3.45M -4.95M -6.94M -6.62M -16.83M -51.99M -58.99M -57.43M -45.71M -9.05M -70K -67K -64K -62K 1.98M 1.99M -15.01M -15.01M -17.01M -17.01M -1.23M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.15M -1.23M -2.11M -2.8M -4.35M -4.25M -3.72M 63.31M 65.5M 65.14M 65.17M -1.02M -1.16M -799K -442K -505K -348K -496K 8.41M 16.56M 31.95M 31.64M
Financial Cash Flow
2.64M 13.81M 24.04M 26.33M 22.27M 20.27M -12.24M 52.35M 58.92M 77.34M 113.82M 45.48M 55.54M 37.86M 23.01M 24.83M 15.94M -1.42M 336.11M 365.83M 367.15M 400.57M
Net Cash Flow
701K 1.32M -5.06M -6.13M -18.27M -12.53M -8.78M -25.77M 6.58M 11.66M 12.86M 6.8M -11.9M -19.54M -19.08M -112.57M -305.4M -338.01M -13.88M 121.87M 315.36M 353.91M
Free Cash Flow
-20.48M -19.3M -16.35M -18.67M -26.06M -45.08M -70.47M -94.49M -107.55M -122.26M -126.87M -132.43M -135.82M -127.42M -128.12M -118.78M -109.27M -92.94M -73.39M -54.23M -44.94M -39.69M
Adj. Free Cash Flow
-23.99M -22.91M -20.88M -24.22M -32.87M -50.8M -77.62M -103.08M -117.93M -136.57M -142.05M -149.71M -155.17M -148.61M -150.54M -140.52M -127.73M -107.39M -83.11M -59.6M -47.97M -41.29M
Maintenance CapEx
n/a n/a n/a n/a n/a -77K -77K -77K -77K n/a n/a -207.71K -207.71K -207.71K -207.71K n/a n/a n/a n/a 4.92M 4.92M 4.92M
Growth CapEx
n/a n/a n/a n/a n/a n/a -26K -771K -846K -1.36M -1.69M -2.3M -2.51M -2.47M -3.09M -2.86M -2.84M -2.42M -1.46M -745.59K -477.59K -425.59K
Owner Earnings
-20.48M -19.3M -16.35M -18.67M -26.06M -45.08M -70.44M -93.72M -106.7M -120.9M -125.18M -130.13M -133.31M -124.94M -125.02M -115.92M -106.43M -90.52M -71.93M -53.49M -44.46M -39.26M

© 2026 bestshares.com. All rights reserved.